| Revenue | DKK 3,2B | -1% |
| EBITDA | DKK -17,5M | +77% |
| Net profit | DKK -282,6M | -9% |
| Total assets | DKK 5,3B | -6% |
| Equity | DKK 1,2B | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.609.681 | 2.674.049 | 3.291.817 | 3.260.841 | 3.220.162 |
| Staff expenses | -678.637 | -665.645 | -748.289 | -815.485 | -786.612 |
| EBITDA | -121.915 | 90.130 | 321.510 | -77.511 | -17.543 |
| Depreciation & amort. | -107.405 | -127.251 | -115.701 | -131.769 | -135.102 |
| EBIT | -229.320 | -37.121 | 205.809 | -209.280 | -152.645 |
| Net financials | 96.425 | 252.007 | -28.852 | -125.672 | -132.903 |
| Profit before tax | -132.895 | 214.886 | 176.957 | -334.952 | -285.548 |
| Tax | -40.463 | -10.870 | 30.873 | -76.239 | -2.928 |
| Net profit | -92.432 | 225.756 | 146.084 | -258.713 | -282.620 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.581.576 | 4.876.506 | 5.842.335 | 5.616.839 | 5.290.910 |
| Equity | 1.583.758 | 1.797.422 | 1.828.928 | 1.481.466 | 1.178.082 |
| Long-term debt | 2.287.247 | 1.824.415 | 2.542.696 | 2.504.825 | 2.463.423 |
| Short-term debt | 651.750 | 1.227.997 | 1.431.439 | 1.629.647 | 1.648.840 |
| Total debt | 2.938.997 | 3.052.412 | 3.974.135 | 4.134.472 | 4.112.263 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TB Chief Executive Officer | Chief Executive Officer | 2025 |
JH Management | Management | 2025 |
BM Management | Management | 2023 |
| Deputy | 2022 | |
| Former (36) | ||
PJ | Deputy | 2010 – 2014 |
KM Management | Management | 1996 – 1998 |
HM Deputy | Deputy | 2010 – 2018 |
KH Management | Management | 1989 – 1998 |
BO Management | Management | 2013 – 2023 |
MT Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
ET | Audit | 1989 – 1990 |
HB Management | Management | 2006 – 2007 |
MK Deputy | Deputy | 2002 – 2006 |
SA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
LN Management | Management | 2013 – 2025 |
JM Deputy | Deputy | 1993 – 1996 |
PF Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
KJ | Deputy | 2014 – 2018 |
WP Management | Management | 2000 – 2002 |
| Deputy | 2018 – 2022 | |
HL Management | Management | 1999 – 2007 |
PM | Deputy | 1998 – 2002 |
CE Deputy | Deputy | 2022 – 2023 |
HO Deputy | Deputy | 2002 – 2006 |
AA | Deputy | 2010 – 2014 |
KA Chief Executive Officer | Chief Executive Officer | 2001 – 2006 |
FA Deputy | Deputy | 2018 – 2020 |
OG Management | Management | 1989 – 2001 |
PE Management | Management | 1989 – 1996 |
| Deputy | 2022 – 2024 | |
PS Deputy | Deputy | 2002 – 2006 |
TH Deputy | Deputy | 1993 – 2002 |
ND Management | Management | 2008 – 2025 |
MA Deputy | Deputy | 2006 – 2010 |
LE Chief Executive Officer | Chief Executive Officer | 2001 – 2001 |
JT Deputy | Deputy | 1998 – 2002 |
MS Deputy | Deputy | 2006 – 2010 |
PM Management | Management | 2007 – 2010 |
PE Management | Management | 1989 – 1990 |
DD Deputy | Deputy | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2006 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (64) | ||
| Board of Directors | 2010 – 2018 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2000 – 2005 | |
| Deputy Chairman | 2005 – 2007 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1993 – 2002 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 1999 – 2002 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2002 – 2002 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1993 – 1998 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2002 – 2010 | |
| Deputy Chairman | 2007 – 2012 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 2002 – 2004 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Deputy Chairman | 2014 – 2015 | |
| Deputy Chairman | 2012 – 2014 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 1989 – 1990 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1998 – 2018 | |
| Chairman | 1989 – 1998 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 1993 – 1998 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Pele Johannes Hanseraq Nathansen | Deputy | 0 companies |
| Knud Mortensen Østergaard | Management | 0 companies |
| Toke Binzer | Chief Executive Officer | 0 companies |
| Henrik Myhlendorph Green | Deputy | 0 companies |
| Kjeld Holmstrup | Management | 0 companies |
| Bruno Olesen | Management | 0 companies |
| Mikael Thinghuus | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henning Bejer Beck | Management | 0 companies |
| Marie Krogh | Deputy | 0 companies |
| Susanne Arfelt Rajamand | Chief Executive Officer | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Jens Mohr Askham | Deputy | 0 companies |
| Peter Flemming Knudsen | Chief Executive Officer | 0 companies |
| Kristian James Karl Ulrik Larsen | Deputy | 0 companies |
| Willy Preben Bregnhøj | Management | 0 companies |
| Vivi Jensigne Kristina Sussana Labansen | Deputy | 0 companies |
| Jan Harald Lynge-Pedersen | Management | 0 companies |
| Henrik Leth | Management | 0 companies |
| Peter Marius Jakob Amossen | Deputy | 0 companies |
| Claus Erik Nielsen | Deputy | 0 companies |
| Hans Ole Mogens Grønvold | Deputy | 0 companies |
| Ane Augusta Kirsten Lynge | Deputy | 0 companies |
| Keld Askær Sørensen | Chief Executive Officer | 0 companies |
| Flemming Andersen | Deputy | 0 companies |
| Ole Garby Ramlau-Hansen | Management | 0 companies |
| Poul Erik Tarp | Management | 0 companies |
| Aningâk' Eigel Peter Olsen Larsen | Deputy | 0 companies |
| Per Sørensen | Deputy | 0 companies |
| Thomas Højberg | Deputy | 0 companies |
| Nils Duus Kinnerup | Management | 0 companies |
| Maybritt Andrea Eldevig | Deputy | 0 companies |
| Lars Emil Johansen | Chief Executive Officer | 0 companies |
| Jogvan Trondarson | Deputy | 0 companies |
| Michael Søndergaard | Deputy | 0 companies |
| Bodil Marie Damgaard | Management | 0 companies |
| Møller Adolf Viveq Gedion Lyberth | Deputy | 0 companies |
| Paviaraq Mossin Heilmann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Davur Dimon Mohr | Deputy | 0 companies |
| Peter Korsbæk | Board of Directors | 0 companies |
| Malîna Bitsch Abelsen | Chairman | 0 companies |
| Johan Tobias Peter Jonas Berthelsen | Board of Directors | 0 companies |
| Peter Rasztar | Board of Directors | 0 companies |
| Kathrine Bødker | Board of Directors | 0 companies |
| Preben Sunke | Deputy Chairman | 0 companies |
| Åse Aulie Michelet | Board of Directors | 0 companies |
| Ole Kielmann Hansen | Board of Directors | 0 companies |
| Lars Sandgreen | Deputy Chairman | 0 companies |
| Knud Rasmussen Heinesen | Board of Directors | 0 companies |
| Peter Grønvold Samuelsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Tina Birtha Lynge Schmidt | Board of Directors | 0 companies |
| Jesper Højer | Board of Directors | 0 companies |
| Henrik Gundelach | Board of Directors | 0 companies |
| Edith Solveig Nyborg Simonsen | Board of Directors | 0 companies |
| Finn Meinel | Board of Directors | 0 companies |
| Simon Sakarias Elias Olsen | Board of Directors | 0 companies |
| Uffe Ellemann-Jensen | Chairman | 0 companies |
| Susanne Kure | Board of Directors | 0 companies |
| Martin Sandy Shalmi | Board of Directors | 0 companies |
| Sara Christina Biilmann Egede | Board of Directors | 0 companies |
| Linjohn Christiansen | Board of Directors | 0 companies |
| Malik Peter Hegelund Olsen | Board of Directors | 0 companies |
| Jakob Josef Johannes Motzfeldt | Deputy Chairman | 0 companies |
| Otto Vagn Eliassen | Board of Directors | 0 companies |
| Jonas Kristian Severin Samuelsen | Board of Directors | 0 companies |
| Lars Vesterbirk | Board of Directors | 0 companies |
| Niels Ole Møller | Board of Directors | 0 companies |
| Arne Pedersen | Board of Directors | 0 companies |
| Jóhannes Jensen | Board of Directors | 0 companies |
| Arnanguaq Holm Olsen | Board of Directors | 0 companies |
| Gerhardt Amos Kristian Petersen | Board of Directors | 0 companies |
| Morten Jersild | Board of Directors | 0 companies |
| Svend Bang Christiansen | Board of Directors | 0 companies |
| Regine-Ellen Dora Møller | Board of Directors | 0 companies |
| Susanne Maj-Britt Christensen | Deputy Chairman | 0 companies |
| Flemming Bolø | Board of Directors | 0 companies |
| Jan K Rasmussen | Board of Directors | 0 companies |
| Tim Ørting Jørgensen | Board of Directors | 0 companies |
| Adolf Abia Amos Thorsteinsen | Board of Directors | 0 companies |
| Sara Marie Heilmann | Board of Directors | 0 companies |
| Janne Burkard Moltke-Leth | Board of Directors | 0 companies |
| Niels Søren Thomsen | Chairman | 0 companies |
| Søren Hald Møller | Board of Directors | 0 companies |
| Aviaja Bolethe Bodil Helms | Board of Directors | 0 companies |
| Asger Johansen | Board of Directors | 0 companies |
| Sven Lyse | Deputy Chairman | 0 companies |
| Michael Skourup | Board of Directors | 0 companies |
| Jes Bjerregaard | Board of Directors | 0 companies |
| Stig Bendtsen | Board of Directors | 0 companies |
| Karsten Mathias Høy | Board of Directors | 0 companies |
| Elias Gustav Julunguak Larsen | Chairman | 0 companies |
| Birgitte Nielsen | Chairman | 0 companies |
| Nils Wilhjelm | Board of Directors | 0 companies |
| Jens Karl Lars Zakarias Lyberth | Board of Directors | 0 companies |
| Pitsi Petrine Hansine Høegh | Deputy Chairman | 0 companies |
| Marie Kathrine Fleischer | Deputy Chairman | 0 companies |
| Jørn Graversen | Board of Directors | 0 companies |
| Niels Smedegaard | Board of Directors | 0 companies |
| Lars Meibom | Board of Directors | 0 companies |
| Mika Hendrik Kresten Heilmann | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Paneeraq Antoinethe Olsen | Board of Directors | 0 companies |
| Lene Kristine Berthelsen Broberg Winberg | Board of Directors | 0 companies |
| Lars Christian Hofman Funder-Schmidt | Board of Directors | 0 companies |
| Isak Lars Berthelsen | Board of Directors | 0 companies |
| Ove Rosing Olsen | Chairman | 0 companies |
| Peder Tuborgh | Board of Directors | 0 companies |
| Pernille Fabricius | Board of Directors | 0 companies |
| Inge Louise Martha Johnsen | Board of Directors | 0 companies |
| Niels Harald de Coninck-Smith | Deputy Chairman | 0 companies |