| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 18K | -22% |
| Total assets | DKK 2,4M | -27% |
| Equity | DKK 789K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 174 | 12 | 10 | 24 | 2 | 3 | 1 | -7 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 178 | 12 | 10 | 24 | 2 | 3 | 1 | -7 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 243 | 178 | 12 | 10 | 24 | 2 | 3 | 1 | -7 | -6 | -7 | -7 | -8 |
| Net financials | -100 | -189 | 70 | 124 | 80 | 70 | 72 | 72 | 74 | -5 | 12 | 35 | 31 |
| Profit before tax | 143 | -11 | 81 | 134 | 105 | 72 | 74 | 73 | 67 | -11 | 5 | 28 | 23 |
| Tax | 27 | -0 | 17 | 32 | 23 | 16 | 16 | 16 | 15 | -0 | -0 | 5 | 5 |
| Net profit | 116 | -11 | 65 | 103 | 81 | 56 | 58 | 57 | 52 | -11 | 5 | 23 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.810 | 3.795 | 5.984 | 6.093 | 3.537 | 3.304 | 3.311 | 3.355 | 3.351 | 3.420 | 3.474 | 3.366 | 2.447 |
| Equity | 294 | 283 | 348 | 450 | 532 | 588 | 646 | 703 | 755 | 743 | 748 | 771 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.516 | 3.512 | 5.637 | 5.642 | 3.005 | 2.716 | 2.665 | 2.652 | 2.596 | 2.677 | 2.726 | 2.595 | 1.658 |
| Total debt | 6.516 | 3.512 | 5.637 | 5.642 | 3.005 | 2.716 | 2.665 | 2.652 | 2.596 | 2.677 | 2.726 | 2.595 | 1.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2013 | — | — |
EM Management | Management | 2013 | — | — |
AM Founder | Founder | 1989 | — | — |
GI Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Mørch-Pedersen | Management | 0 companies |
| Else Marie Jensen | Management | 0 companies |
| Andreas Mørch-Pedersen | Founder | 0 companies |
| Grethe Inga Mørch-Pedersen | Founder | 0 companies |