| Revenue | DKK 17,2M | +19% |
| EBITDA | DKK 3,3M | +48% |
| Net profit | DKK 1,8M | +80% |
| Total assets | DKK 19,6M | +14% |
| Equity | DKK 6,8M | +36% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.543 | 16.144 | 15.788 | 14.475 | 17.207 |
| Staff expenses | -12.273 | -12.050 | -13.002 | -12.106 | -13.982 |
| EBITDA | 1.271 | 4.093 | 2.787 | 2.235 | 3.307 |
| Depreciation & amort. | -653 | -458 | -456 | -398 | -601 |
| EBIT | 618 | 3.635 | 2.331 | 1.837 | 2.706 |
| Net financials | -128 | -240 | -432 | -557 | -404 |
| Profit before tax | 490 | 3.395 | 1.899 | 1.280 | 2.302 |
| Tax | 129 | 748 | 422 | 284 | 508 |
| Net profit | 361 | 2.647 | 1.476 | 996 | 1.794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.791 | 14.840 | 17.255 | 17.112 | 19.580 |
| Equity | 4.572 | 5.562 | 5.038 | 5.034 | 6.828 |
| Long-term debt | 0 | 0 | 457 | 181 | 416 |
| Short-term debt | 7.219 | 9.278 | 11.761 | 11.815 | 12.294 |
| Total debt | 7.219 | 9.278 | 12.217 | 11.996 | 12.709 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2006 |
JG Founder | Founder | 1989 |
| Former (2) | ||
EL Audit | Audit | 1993 – 1994 |
| Audit | 1994 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lund-Larsen | Audit | 0 companies |
| Mogens Olsen & Partnere Registrerede revisorer | Audit | 0 companies |
| Per Jacob Christian Hansen | Management | 0 companies |
| Jytte Gunhild Gottlieb Fyhr | Founder | 0 companies |