| Revenue | DKK -1,7M | -174% |
| EBITDA | DKK -1,5M | -104% |
| Net profit | DKK 48K | -100% |
| Total assets | DKK 150,7M | +6% |
| Equity | DKK 70,5M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.228 | 16.362 | 5.577 | 2.307 | -1.709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.124 | 13.888 | 11.377 | 42.107 | -1.542 |
| Depreciation & amort. | -2.789 | -14.827 | -0 | -0 | -0 |
| EBIT | 10.335 | -939 | 11.377 | 42.107 | -1.542 |
| Net financials | -367 | -83 | -85 | 150 | 1.601 |
| Profit before tax | 9.968 | -1.021 | 11.291 | 42.258 | 59 |
| Tax | 2.193 | 477 | 1.559 | 9.807 | 11 |
| Net profit | 7.775 | -1.498 | 9.732 | 32.451 | 48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157.742 | 167.634 | 86.786 | 141.875 | 150.717 |
| Equity | 95.769 | 86.271 | 38.003 | 70.454 | 70.502 |
| Long-term debt | 38.734 | 36.011 | 30.857 | 28.120 | 25.414 |
| Short-term debt | 6.917 | 30.918 | 3.825 | 36.346 | 47.803 |
| Total debt | 45.650 | 66.929 | 34.682 | 64.466 | 73.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
NM Management | Management | 2003 – 2008 |
JD Management | Management | 1989 – 1997 |
FS Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (15) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1989 – 2002 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 1989 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2005 – 2013 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2003 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mejlholm | Management | 0 companies |
| Jørn Dyhrman | Management | 0 companies |
| Finn Støvring Nielsen | Chief Executive Officer | 0 companies |
| Jesper Brøndum | Chief Executive Officer | 0 companies |
| Lars Raakilde Jespersen | Board of Directors | 0 companies |
| Tage Thesbjerg | Board of Directors | 0 companies |
| Martin Sander Rasmussen | Board of Directors | 0 companies |
| Jens Jørgen Enggaard | Chairman | 0 companies |
| Knud-Erik Borup | Board of Directors | 0 companies |
| Morten Vinther Jensen | Chairman | 0 companies |
| Poul Lauritsen | Board of Directors | 0 companies |
| Povl Bent Rasmussen | Board of Directors | 0 companies |
| Claus Hovge Andersen | Board of Directors | 0 companies |
| Lars Christian Caspersen | Board of Directors | 0 companies |
| Claus Falk | Chairman | 0 companies |
| Jan Rahbech | Chairman | 0 companies |
| Jørgen Enggaard | Board of Directors | 0 companies |
| Henning Stoustrup | Board of Directors | 0 companies |
| Esben Kold | Board of Directors | 0 companies |
| Poul Henning Sørensen | Board of Directors | 0 companies |
| Peter Anders Petersen | Chairman | 0 companies |
| Per Lyngby Cloos | Chairman | 0 companies |