| Revenue | DKK 114K | -22% |
| EBITDA | DKK -204K | -241% |
| Net profit | DKK -630K | -153% |
| Total assets | DKK 5,4M | -21% |
| Equity | DKK 1,2M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -22 | -397 | -52 | 23 | 23 | 99 | 311 | 209 | 354 | -48 | 134 | 146 | 114 |
| Staff expenses | -0 | -0 | -24 | -126 | -80 | -73 | -53 | -61 | -87 | -108 | -92 | -27 | -0 | -319 |
| EBITDA | 30 | -22 | -421 | -200 | -57 | -50 | 45 | 250 | 122 | 244 | -140 | 107 | 145 | -204 |
| Depreciation & amort. | -0 | -172 | -22 | -0 | -22 | -78 | -56 | -56 | -56 | -85 | -69 | -105 | -107 | -107 |
| EBIT | 30 | -195 | -443 | -200 | -79 | -128 | -10 | 195 | 66 | 159 | -209 | 2 | 38 | -311 |
| Net financials | -122 | 68 | 89 | -118 | -353 | 83 | -192 | 100 | 64 | 348 | 550 | 942 | 1.505 | -318 |
| Profit before tax | -92 | -127 | -354 | -319 | -432 | -46 | -203 | 294 | 130 | 507 | 341 | 944 | 1.544 | -630 |
| Tax | 2 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 69 | 155 | 356 | -0 |
| Net profit | -94 | -127 | -356 | -319 | -432 | -46 | -203 | 294 | 130 | 507 | 273 | 789 | 1.187 | -630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.528 | 2.537 | 3.139 | 2.852 | 3.008 | 2.478 | 3.060 | 3.643 | 3.434 | 3.953 | 4.409 | 5.450 | 6.886 | 5.407 |
| Equity | 609 | 482 | 126 | -193 | -624 | -1.180 | -1.382 | -1.088 | -959 | -452 | -179 | 610 | 1.798 | 1.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.919 | 2.055 | 3.013 | 2.997 | 3.534 | 3.658 | 4.442 | 4.731 | 4.392 | 4.404 | 4.588 | 4.840 | 5.089 | 4.239 |
| Total debt | 1.919 | 2.055 | 3.013 | 3.045 | 3.632 | 3.658 | 4.442 | 4.731 | 4.392 | 4.404 | 4.588 | 4.840 | 5.089 | 4.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1989 | — | — |
SL Audit | Audit | 1989 | — | — |
BP Founder | Founder | 1989 | — | — |
MA Management | Management | 2011 | — | — |
PA Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Skovsbøll Amstrup | Founder | 0 companies |
| Svend Lang Holanng | Audit | 0 companies |
| Børge Peter Hansen | Founder | 0 companies |
| Max Amstrup | Management | 0 companies |
| Peter Amstrup | Founder | 0 companies |
| Mie Skovsbøll Emborg | Board of Directors | 0 companies |
| Sonja Mary Jensen | Board of Directors | 0 companies |
| Per Jacobsen | Board of Directors | 0 companies |
| Maibritt Katberg Thomasen | Board of Directors | 0 companies |
| Frands Jensen | Chairman | 0 companies |
| Helga Sandorf Jacobsen | Board of Directors | 0 companies |