| Revenue | DKK -29K | +34% |
| EBITDA | DKK -29K | -34% |
| Net profit | DKK 83K | -83% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK 6,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -23 | -22 | -27 | -37 | -19 | -23 | -23 | -23 | -18 | -18 | -20 | -21 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -23 | -22 | -27 | -37 | -19 | -23 | -23 | -23 | -18 | -18 | -20 | -21 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -23 | -22 | -27 | -37 | -19 | -23 | -23 | -23 | -18 | -18 | -20 | -21 | -29 |
| Net financials | 59 | 306 | 110 | 927 | -72 | 449 | 15 | 330 | 27 | 1.167 | -105 | -335 | 665 | 129 |
| Profit before tax | 38 | 282 | 88 | 901 | -108 | 430 | -8 | 307 | 4 | 1.148 | -123 | -354 | 643 | 100 |
| Tax | 10 | 45 | 22 | 132 | -27 | 96 | -4 | 69 | -0 | 252 | -27 | -78 | 141 | 17 |
| Net profit | 29 | 238 | 66 | 769 | -81 | 334 | -4 | 238 | 5 | 896 | -96 | -276 | 502 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.219 | 5.367 | 5.347 | 6.084 | 5.802 | 6.084 | 5.933 | 6.117 | 5.966 | 6.837 | 6.540 | 6.140 | 6.529 | 6.489 |
| Equity | 5.091 | 5.232 | 5.200 | 5.869 | 5.788 | 6.021 | 5.913 | 6.045 | 5.942 | 6.727 | 6.518 | 6.127 | 6.512 | 6.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 135 | 147 | 215 | 14 | 63 | 20 | 72 | 24 | 110 | 22 | 12 | 17 | 17 |
| Total debt | 128 | 135 | 147 | 215 | 14 | 63 | 20 | 72 | 24 | 110 | 22 | 12 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| John Harder | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Rita Harder | Board of Directors | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kirsten Jane Harder | Board of Directors | 0 companies |
| Vita Dorit Bundgaard | Board of Directors | 0 companies |