| Revenue | DKK 185K | +20% |
| EBITDA | DKK 268K | +74% |
| Net profit | DKK 291K | +26% |
| Total assets | DKK 7,4M | +5% |
| Equity | DKK 4,7M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 175 | 177 | 122 | 154 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 177 | 122 | 154 | 268 |
| Depreciation & amort. | -17 | -17 | -17 | -17 | -0 |
| EBIT | 159 | 161 | 106 | 137 | 268 |
| Net financials | 70 | 150 | 149 | 159 | 188 |
| Profit before tax | 229 | 311 | 255 | 296 | 373 |
| Tax | 50 | 68 | 56 | 65 | 82 |
| Net profit | 178 | 243 | 198 | 231 | 291 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.796 | 6.895 | 6.845 | 7.055 | 7.414 |
| Equity | 4.168 | 4.182 | 4.144 | 4.375 | 4.666 |
| Long-term debt | 2.006 | 2.011 | 2.017 | 1.996 | 2.017 |
| Short-term debt | 36 | 114 | 94 | 93 | 117 |
| Total debt | 2.043 | 2.125 | 2.111 | 2.089 | 2.135 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1990 |
Rr | Audit | 1989 – 1992 |
BP Audit | Audit | 1989 – 1993 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1991 | |
| Chairman | 1989 – 1990 | |
| Chairman | 1989 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Hans Kristensen | Audit | 0 companies |
| Bjørn Pihl Sørensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lis Vibeke Petersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Helge Nielsen | Chairman | 0 companies |