| Revenue | DKK -117K | -108% |
| EBITDA | DKK -130K | -109% |
| Net profit | DKK -33K | -103% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 2,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 450 | 336 | 399 | 485 | 446 | 328 | 361 | 200 | 450 | 335 | 239 | 1.456 | -117 |
| Staff expenses | -319 | -319 | -322 | -326 | -327 | -342 | -248 | -317 | -315 | -311 | -332 | -260 | -60 | -12 |
| EBITDA | 194 | 132 | 14 | 73 | 158 | 104 | 80 | 44 | -115 | 140 | 3 | -21 | 1.396 | -130 |
| Depreciation & amort. | 105 | 114 | 61 | 65 | 68 | -30 | -44 | -28 | -31 | -25 | -23 | -23 | -23 | -23 |
| EBIT | 89 | 18 | -47 | 8 | 90 | 74 | 36 | 17 | -146 | 114 | -20 | -43 | 1.373 | -152 |
| Net financials | 280 | 502 | 386 | 618 | 9 | 461 | 143 | 141 | 91 | 119 | -1.929 | 82 | 149 | 109 |
| Profit before tax | 368 | 520 | 339 | 627 | 99 | 535 | 179 | 158 | -56 | 233 | -1.949 | 38 | 1.522 | -43 |
| Tax | 92 | 99 | 69 | 75 | 22 | 69 | 39 | 35 | -12 | 51 | -429 | 9 | 335 | -9 |
| Net profit | 276 | 421 | 269 | 551 | 77 | 466 | 140 | 123 | -43 | 182 | -1.520 | 30 | 1.187 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.145 | 7.627 | 7.731 | 8.312 | 8.318 | 8.772 | 8.726 | 8.965 | 8.729 | 8.991 | 7.469 | 7.375 | 2.896 | 2.810 |
| Equity | 6.589 | 7.009 | 7.279 | 7.830 | 7.907 | 8.373 | 8.513 | 8.636 | 8.593 | 8.775 | 7.254 | 7.284 | 2.771 | 2.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 |
| Short-term debt | 517 | 589 | 431 | 468 | 406 | 394 | 212 | 329 | 136 | 216 | 215 | 91 | 57 | 72 |
| Total debt | 517 | 589 | 431 | 468 | 406 | 394 | 212 | 329 | 136 | 216 | 215 | 91 | 123 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Founder | Founder | 1989 | — | — |
TM Founder | Founder | 1989 | — | — |
KM Founder | Founder | 1989 | — | — |
MR Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK NYMANN HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nymann | Founder | 0 companies |
| Tage Mogensen | Founder | 0 companies |
| Karsten Møller | Founder | 0 companies |
| Michael Rasmus Bek | Unofficial title | 0 companies |
| Rikke Kristina Nymann | Chairman | 0 companies |
| Per Kloborg | Chairman | 0 companies |
| Kaj Aage Hansen | Board of Directors | 0 companies |
| Anna Marie Rygaard Schou | Chairman | 0 companies |
| Lars Fahlmann Nøhr | Board of Directors | 0 companies |
| Helle Thun Hansen | Chairman | 0 companies |