| Revenue | DKK -16K | -5% |
| EBITDA | DKK -16K | +5% |
| Net profit | DKK 110K | +186% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 964K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 285 | -11 | -12 | -18 | -22 | -27 | -24 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 285 | -11 | -12 | -18 | -22 | -27 | -24 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 301 | 285 | -11 | -12 | -18 | -22 | -27 | -24 | -17 | -16 |
| Net financials | 26 | 8 | 27 | 128 | 66 | 101 | -126 | 184 | 23 | 156 |
| Profit before tax | 327 | 293 | 16 | 116 | 48 | 80 | -152 | 160 | 6 | 140 |
| Tax | 83 | 73 | 4 | 27 | 10 | 18 | -0 | 35 | -32 | 31 |
| Net profit | 244 | 220 | 12 | 89 | 37 | 62 | -152 | 124 | 38 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.549 | 1.431 | 1.394 | 1.332 | 1.370 | 1.118 | 1.283 | 1.164 | 1.055 |
| Equity | 1.360 | 1.483 | 1.398 | 1.387 | 1.323 | 1.282 | 1.023 | 1.040 | 967 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 67 | 33 | 8 | 9 | 88 | 95 | 243 | 196 | 91 |
| Total debt | 94 | 67 | 33 | 8 | 9 | 88 | 95 | 243 | 196 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1989 | — | — |
NO Audit | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
JN Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stenum | Management | 0 companies |
| Niels-Anker Ottesen | Audit | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB EN & NHC | Audit | 0 companies |
| John Nielsen | Management | 0 companies |