| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK 576K | +8% |
| Net profit | DKK 38K | +496% |
| Total assets | DKK 6,9M | -23% |
| Equity | DKK -1,7M | +2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.179 | 5.020 | 5.249 | 5.275 | 4.698 | 3.323 | 4.508 | 3.859 | 3.269 | 3.348 | 1.846 | 2.890 | 2.717 | 2.922 |
| Staff expenses | -7.445 | -6.839 | -5.119 | -5.037 | -5.166 | -4.055 | -4.243 | -3.591 | -3.413 | -3.412 | -3.008 | -2.506 | -2.185 | -2.345 |
| EBITDA | 734 | -1.819 | 131 | 238 | -468 | -731 | 265 | 268 | -145 | -65 | -1.162 | 384 | 531 | 576 |
| Depreciation & amort. | -96 | -133 | -89 | -78 | -79 | -4 | -12 | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 638 | -1.952 | 41 | 160 | -547 | -735 | 253 | 245 | -145 | -65 | -1.162 | 384 | 531 | 576 |
| Net financials | -146 | -169 | -184 | -211 | -192 | -283 | -293 | -282 | -254 | -254 | -1.065 | -368 | -529 | -538 |
| Profit before tax | 492 | -2.121 | -143 | -50 | -739 | -1.018 | -40 | -37 | -399 | -319 | -2.228 | 17 | 3 | 38 |
| Tax | 126 | -530 | 39 | 4 | -155 | -0 | -0 | -8 | -96 | -69 | 3 | -0 | -3 | -0 |
| Net profit | 367 | -1.591 | -182 | -54 | -584 | -1.018 | -40 | -29 | -302 | -250 | -2.231 | 17 | 6 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.837 | 10.794 | 12.754 | 12.429 | 12.054 | 11.856 | 11.742 | 11.993 | 10.298 | 11.021 | 10.101 | 8.255 | 8.911 | 6.892 |
| Equity | 5.412 | 2.904 | 2.722 | 2.668 | 2.083 | 1.065 | 1.025 | 996 | 694 | 444 | -1.787 | -1.771 | -1.764 | -1.726 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 6.799 | 6.499 | 6.175 | 5.885 |
| Short-term debt | 4.425 | 3.890 | 6.032 | 5.761 | 5.971 | 6.791 | 6.716 | 6.996 | 5.604 | 6.577 | 5.090 | 3.527 | 4.500 | 2.630 |
| Total debt | 8.425 | 7.890 | 10.032 | 9.761 | 9.971 | 10.791 | 10.716 | 10.996 | 9.604 | 10.577 | 11.889 | 10.025 | 10.675 | 8.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Audit | Audit | 1989 | — | — |
BH Founder | Founder | 1989 | — | — |
TH Management | Management | 1999 | — | — |
KM Management | Management | 2010 | — | — |
| Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HECK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Viskum | Audit | 0 companies |
| Børge Høgh Sørensen | Founder | 0 companies |
| Torben Høgh Sørensen | Management | 0 companies |
| Knud Moesgaard Sørensen | Management | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Bach | Board of Directors | 0 companies |
| Nicolai Holm Jensen | Board of Directors | 0 companies |
| Leif Høgh Sørensen | Board of Directors | 0 companies |
| Robert Jørgen Jonassen | Chairman | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |
| Andreas Husfeldt Knudsen | Board of Directors | 0 companies |
| Emil Poulsen | Board of Directors | 0 companies |
| Jens Christian Winther | Board of Directors | 0 companies |
| Per Thy Sørensen | Board of Directors | 0 companies |
| Hanne Jonassen | Chairman | 0 companies |
| Signe Haldrup Sørensen | Chairman | 0 companies |
| Jørgen Brixen | Board of Directors | 0 companies |
| Jesper Kjærsgaard | Board of Directors | 0 companies |