| Revenue | DKK -12K | -7% |
| EBITDA | DKK -12K | +7% |
| Net profit | DKK -31K | +17% |
| Total assets | DKK 593K | -26% |
| Equity | DKK 74K | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -15 | — | -8 | -9 | -12 | -10 | -11 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | 0 | -8 | -9 | -12 | -10 | -11 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | 0 | -8 | -9 | -12 | -10 | -11 | -13 | -12 |
| Net financials | -31 | 86 | 200 | -28 | 66 | 84 | 4 | 37 | -24 | -19 |
| Profit before tax | -40 | 72 | 200 | -37 | 57 | 72 | -6 | 26 | -37 | -31 |
| Tax | -7 | -4 | 2 | -6 | -1 | 1 | -2 | -6 | -0 | -0 |
| Net profit | -33 | 76 | 198 | -31 | 58 | 71 | -4 | 32 | -37 | -31 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 614 | 812 | 770 | 808 | 854 | 852 | 874 | 800 | 593 |
| Equity | — | 543 | 741 | 613 | 572 | 541 | 434 | 360 | 215 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 16 | 4 | 0 | 0 |
| Short-term debt | 73 | 71 | 72 | 157 | 226 | 312 | 402 | 510 | 585 | 520 |
| Total debt | 73 | 71 | 72 | 157 | 236 | 312 | 418 | 514 | 585 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Valdemar Herlufsen | Management | 0 companies |