| Revenue | DKK 607K | +92% |
| EBITDA | DKK 607K | +92% |
| Net profit | DKK 531K | +117% |
| Total assets | DKK 2,1M | +23% |
| Equity | DKK 1,6M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 145 | 409 | 372 | 340 | 55 | 218 | 381 | 398 | 321 | 334 | 347 | 316 | 607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 145 | 409 | 372 | 340 | 55 | 218 | 381 | 398 | 321 | 334 | 347 | 316 | 607 |
| Depreciation & amort. | -52 | -56 | -56 | -56 | -56 | -57 | -15 | -13 | -10 | -4 | -4 | -14 | -14 | -18 |
| EBIT | 58 | 90 | 354 | 316 | 284 | -2 | 203 | 368 | 388 | 317 | 330 | 333 | 302 | 589 |
| Net financials | -38 | -35 | -23 | -19 | -6 | -4 | -9 | -8 | -13 | 13 | 19 | 26 | 12 | -8 |
| Profit before tax | 20 | 55 | 330 | 297 | 277 | -5 | 194 | 360 | 375 | 330 | 349 | 359 | 313 | 581 |
| Tax | 5 | 14 | 88 | 70 | 61 | -1 | 43 | 79 | 83 | 73 | 77 | 79 | 69 | 50 |
| Net profit | 15 | 41 | 242 | 227 | 216 | -4 | 151 | 281 | 293 | 257 | 273 | 280 | 244 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 1.172 | 1.504 | 1.354 | 1.386 | 1.337 | 1.544 | 1.927 | 1.816 | 1.901 | 2.094 | 2.445 | 1.740 | 2.136 |
| Equity | 519 | 560 | 802 | 929 | 1.045 | 941 | 1.092 | 1.273 | 1.466 | 1.623 | 1.796 | 1.976 | 1.214 | 1.624 |
| Long-term debt | 490 | 309 | 263 | 169 | 115 | 145 | 126 | 112 | 113 | 100 | 100 | 113 | 114 | 116 |
| Short-term debt | 235 | 303 | 438 | 256 | 226 | 251 | 326 | 542 | 238 | 178 | 198 | 357 | 412 | 395 |
| Total debt | 725 | 612 | 701 | 425 | 340 | 396 | 452 | 654 | 350 | 278 | 298 | 469 | 526 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2024 | — | — |
OS Founder | Founder | 1989 | — | — |
LD Management | Management | 2024 | — | — |
BB Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILSBY HOLDING & TRADING ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Dybdal Bilsby | Management | 0 companies |
| Ole Sørensen | Founder | 0 companies |
| Liza Dybdal Bilsby | Management | 0 companies |
| Bent Bilsby | Founder | 0 companies |
| Kjeld Winther Henriksen | Board of Directors | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Sonja Grethe Dybdal Bilsby | Board of Directors | 0 companies |
| Jan Flemming Moldrup | Board of Directors | 0 companies |