| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -455K | -321% |
| Total assets | DKK 1,3M | -26% |
| Equity | DKK 616K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 25 | 44 | 9 | 17 | 15 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 20 | 38 | 5 | 12 | 9 | -32 | -2 | -2 | -0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 20 | 38 | 5 | 12 | 9 | -32 | -2 | -2 | -0 | 0 | 0 | 0 | 0 |
| Net financials | -257 | 110 | 223 | 346 | 254 | 35 | -131 | -227 | 87 | 887 | -201 | 71 | 206 | -455 |
| Profit before tax | -245 | 130 | 262 | 351 | 266 | 45 | -163 | -229 | 85 | 887 | -201 | 71 | 206 | -455 |
| Tax | -0 | 33 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -245 | 98 | 261 | 351 | 266 | 45 | -163 | -229 | 85 | 887 | -201 | 71 | 206 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 659 | 833 | 1.091 | 1.267 | 1.226 | 1.040 | 780 | 855 | 1.735 | 1.534 | 1.602 | 1.785 | 1.330 |
| Equity | 417 | 534 | 735 | 998 | 1.180 | 1.135 | 882 | 564 | 558 | 1.355 | 1.064 | 1.045 | 1.161 | 616 |
| Long-term debt | 0 | 32 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 94 | 97 | 93 | 86 | 91 | 158 | 216 | 297 | 380 | 470 | 557 | 624 | 714 |
| Total debt | 93 | 126 | 98 | 93 | 86 | 91 | 158 | 216 | 297 | 380 | 470 | 557 | 624 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1989 | — | — |
AC Founder | Founder | 1989 | — | — |
CB Founder | Founder | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
AK Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Anna Kathrine Raffli | Audit | 0 companies |
| Henrik Elmelund | Board of Directors | 0 companies |
| Tove Grønquist Jeppesen | Board of Directors | 0 companies |