| Revenue | DKK 179,7M | -16% |
| EBITDA | DKK 40,8M | -12% |
| Net profit | DKK 62,5M | -8% |
| Total assets | DKK 751,3M | +5% |
| Equity | DKK 621,3M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 160.982 | 230.689 | 238.893 | 214.226 | 179.652 |
| Staff expenses | -44.714 | -52.638 | -55.217 | -46.955 | -44.275 |
| EBITDA | 153.234 | 60.368 | 33.315 | 46.161 | 40.766 |
| Depreciation & amort. | -2.602 | -6.814 | -8.281 | -9.194 | -11.235 |
| EBIT | 150.632 | 53.554 | 25.034 | 36.967 | 29.531 |
| Net financials | 22.992 | 40.585 | 55.905 | 31.953 | 40.884 |
| Profit before tax | 173.624 | 91.092 | 80.939 | 68.920 | 70.415 |
| Tax | 39.080 | 12.442 | 6.949 | 948 | 7.892 |
| Net profit | 134.544 | 78.650 | 73.990 | 67.972 | 62.523 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 602.752 | 640.463 | 702.296 | 716.547 | 751.324 |
| Equity | 484.051 | 514.702 | 554.791 | 590.762 | 621.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.173 | 48.487 | 55.577 | 30.013 | 26.375 |
| Total debt | 47.173 | 48.487 | 55.577 | 30.013 | 26.375 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OD Deputy | Deputy | 2026 |
AL Deputy | Deputy | 2026 |
AL Management | Management | 2019 |
| Former (15) | ||
JB Management | Management | 2014 – 2019 |
HS | Deputy | 1996 – 2002 |
LS Deputy | Deputy | 1989 – 1995 |
KT Management | Management | 2007 – 2014 |
AP | Deputy | 2022 – 2023 |
NH | Deputy | 2020 – 2026 |
JF Management | Management | 1989 – 1995 |
OI Management | Management | 1989 – 1992 |
HL Management | Management | 1989 – 2007 |
| Deputy | 1989 – 2015 | |
KE Management | Management | 1989 – 1991 |
KJ | Deputy | 1989 – 2011 |
| Deputy | 1989 – 1996 | |
HJ | Deputy | 1989 – 2004 |
| Deputy | 1989 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (23) | ||
| Board of Directors | 1989 – 2001 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 1989 – 2019 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 1989 – 2011 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 1991 | |
| Chairman | 1989 – 1993 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 1997 – 2006 | |
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 1989 – 1997 | |
| Chairman | 1989 – 1994 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1989 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1992 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bisgaard | Management | 0 companies |
| Olinguak Dalager | Deputy | 0 companies |
| Hans Siverth Pavia Seth Olsen | Deputy | 0 companies |
| Lars Sandgreen | Deputy | 0 companies |
| Klaus Trolle Nedergaard | Management | 0 companies |
| Albert Peter Hans Karl Quist | Deputy | 0 companies |
| Aviâja Lyberth Lennert | Deputy | 0 companies |
| Niels Hans Nikolai Knud Nielsen | Deputy | 0 companies |
| Jørgen Fossheim | Management | 0 companies |
| Ole Ingrisch | Management | 0 companies |
| Henrik Leth | Management | 0 companies |
| Alberth Benja Jakob Elias Fleischer | Deputy | 0 companies |
| Kield-Gustav Erichsen | Management | 0 companies |
| Karl Jørgen Nikolaj Fencker | Deputy | 0 companies |
| Gerhardt Peter Konrad Benjamin Steenholdt | Deputy | 0 companies |
| Hans Jakob Karl Isak Zeeb | Deputy | 0 companies |
| Andrias Lava Olsen | Management | 0 companies |
| Rosanguak Henriette Bolette Berthelsen | Deputy | 0 companies |
| Jens Marius Hans Gedion Olsen | Board of Directors | 0 companies |
| Toke Binzer | Board of Directors | 0 companies |
| Preben Sunke | Board of Directors | 0 companies |
| Svend Christensen | Board of Directors | 0 companies |
| Johannes Vilhelm Abel Sandgreen | Board of Directors | 0 companies |
| Mikael Thinghuus | Board of Directors | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Peter Flemming Knudsen | Board of Directors | 0 companies |
| Preben Arnold Christian Fencker | Board of Directors | 0 companies |
| Jakob Pele Emil Andreas Thomsen | Board of Directors | 0 companies |
| Malik Peter Hegelund Olsen | Chairman | 0 companies |
| Jan Harald Lynge-Pedersen | Board of Directors | 0 companies |
| Jørgen Enok Rasmus Kruse | Board of Directors | 0 companies |
| Arkalo Rune Ostermann Fencker | Board of Directors | 0 companies |
| Niels Doge Tobias Esekias Olsen | Board of Directors | 0 companies |
| Ole Horsfeldt | Board of Directors | 0 companies |
| Ken Karl Fencker | Board of Directors | 0 companies |
| Ole Garby Ramlau-Hansen | Chairman | 0 companies |
| Jens Christian Bærentsen | Board of Directors | 0 companies |
| Hendrik Peter Hans Danielsen | Board of Directors | 0 companies |
| Jens Anders Moses Enok Løvstrøm | Board of Directors | 0 companies |
| Andor Thomsen | Board of Directors | 0 companies |
| Lars Emil Johansen | Chairman | 0 companies |
| Niels Karsten Jensen | Board of Directors | 0 companies |
| Peter Ludvig Severin Jakob Fleischer | Board of Directors | 0 companies |
| Pauli Olsen | Board of Directors | 0 companies |
| Stig Thomsen | Chairman | 0 companies |
| Paviaraq Mossin Heilmann | Board of Directors | 0 companies |
| Jørn Birk Olsen | Board of Directors | 0 companies |
| Hans Siegstad Lennert | Board of Directors | 0 companies |