| Revenue | DKK 13K | -99% |
| EBITDA | DKK -930K | -177% |
| Net profit | DKK -995K | -209% |
| Total assets | DKK 5,6M | -6% |
| Equity | DKK 3,5M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.779 | 2.307 | 2.878 | 3.081 | 3.818 | 3.052 | 2.771 | 2.170 | 2.745 | 2.767 | 2.747 | 2.655 | 13 |
| Staff expenses | -1.332 | -1.353 | -1.294 | -1.624 | -1.872 | -1.818 | -1.938 | -1.853 | -2.363 | -1.881 | -1.743 | -1.447 | -943 |
| EBITDA | 543 | 66 | 872 | 655 | 915 | 324 | 119 | 317 | 382 | 886 | 1.005 | 1.208 | -930 |
| Depreciation & amort. | -8 | 8 | 9 | -3 | -8 | -6 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 535 | 58 | 863 | 652 | 907 | 318 | 114 | 312 | 377 | 886 | 1.005 | 1.208 | -930 |
| Net financials | -24 | -4 | -9 | -5 | -15 | 31 | 40 | 54 | 89 | 39 | -57 | -23 | -65 |
| Profit before tax | 511 | 54 | 854 | 647 | 891 | 349 | 153 | 366 | 465 | 925 | 948 | 1.185 | -995 |
| Tax | 134 | 16 | 211 | 180 | 182 | 79 | 36 | 80 | 105 | 209 | 232 | 271 | -0 |
| Net profit | 376 | 38 | 642 | 467 | 710 | 270 | 117 | 286 | 360 | 716 | 716 | 914 | -995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.650 | 1.649 | 2.310 | 2.632 | 2.941 | 3.437 | 2.779 | 3.474 | 4.122 | 4.761 | 5.064 | 5.922 | 5.583 |
| Equity | 1.276 | 1.214 | 1.656 | 1.823 | 2.133 | 2.003 | 2.017 | 2.197 | 2.447 | 3.049 | 3.651 | 4.447 | 3.453 |
| Long-term debt | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 165 | 148 | 156 | 159 | 162 |
| Short-term debt | 373 | 435 | 654 | 805 | 808 | 1.434 | 762 | 1.212 | 1.510 | 1.564 | 1.257 | 1.315 | 1.968 |
| Total debt | 373 | 435 | 654 | 805 | 808 | 1.434 | 762 | 1.277 | 1.675 | 1.711 | 1.413 | 1.474 | 2.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Founder | 1989 | — | — |
HJ Audit | Audit | 1989 | — | — |
WA Management | Management | 1989 | — | — |
JP Founder | Founder | 1989 | — | — |
PO Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Peter Oluf Daell Bjerrum | Founder | 0 companies |
| Hans Jørn Lindeskov | Audit | 0 companies |
| Walther Aage Dohn | Management | 0 companies |
| Jette Pia Svane Vennekilde | Founder | 0 companies |
| Palle Oluf Daell Bjerrum | Founder | 0 companies |