| Revenue | DKK -39K | +14% |
| EBITDA | DKK 82K | +38% |
| Net profit | DKK -213K | -443% |
| Total assets | DKK 4M | -14% |
| Equity | DKK 3,8M | -8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 336 | -69 | -117 | -34 | -39 |
| Staff expenses | -404 | -0 | -3 | -0 | -0 |
| EBITDA | 194 | -25 | -56 | 59 | 82 |
| Depreciation & amort. | 130 | 22 | 32 | 47 | 60 |
| EBIT | 63 | -47 | -88 | 12 | 21 |
| Net financials | 81 | 173 | 144 | 50 | -234 |
| Profit before tax | 144 | 126 | 56 | 62 | -213 |
| Tax | -63 | 1 | -0 | -0 | -0 |
| Net profit | 207 | 125 | 56 | 62 | -213 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.936 | 4.999 | 4.632 | 4.694 | 4.020 |
| Equity | 1.620 | 4.106 | 4.161 | 4.123 | 3.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 894 | 470 | 571 | 209 |
| Total debt | 315 | 894 | 470 | 571 | 209 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1989 – 2007 | |
ET | Audit | 1989 – 1990 |
SS Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2015 | |
| Company | 100% | 100% | 2001 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Søren Windahl Pedersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |