| Revenue | DKK 133K | -49% |
| EBITDA | DKK 133K | -49% |
| Net profit | DKK 59K | -64% |
| Total assets | DKK 2,3M | -11% |
| Equity | DKK 852K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 133 | 138 | 155 | 136 | 160 | 178 | -44 | 79 | 62 | 60 | 259 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 133 | 138 | 134 | 136 | 160 | 178 | -44 | 79 | 62 | 60 | 259 | 133 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -23 | -23 | -25 | -39 | -26 | -26 | -26 | -26 | -43 |
| EBIT | 93 | 133 | 138 | 134 | 113 | 138 | 153 | -83 | 53 | 36 | 33 | 233 | 90 |
| Net financials | -71 | -69 | -45 | -44 | -41 | -37 | -27 | -39 | -23 | -25 | -19 | -29 | -98 |
| Profit before tax | 22 | 64 | 92 | 90 | 72 | 101 | 126 | -122 | 30 | 11 | 14 | 204 | 33 |
| Tax | -0 | -0 | -0 | -0 | 30 | 24 | 28 | -32 | 39 | -22 | 9 | 41 | -26 |
| Net profit | 22 | 64 | 92 | 90 | 42 | 77 | 98 | -90 | -8 | 33 | 5 | 162 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.423 | 1.429 | 1.461 | 1.563 | 1.531 | 1.512 | 1.606 | 1.635 | 1.581 | 1.559 | 1.531 | 2.631 | 2.331 |
| Equity | 627 | 692 | 784 | 874 | 916 | 993 | 1.091 | 1.002 | 993 | 1.026 | 1.031 | 1.193 | 852 |
| Long-term debt | 546 | 513 | 420 | 368 | 310 | 129 | 108 | 145 | 94 | 21 | 0 | 0 | 0 |
| Short-term debt | 250 | 224 | 257 | 321 | 276 | 336 | 325 | 479 | 450 | 446 | 426 | 1.322 | 1.390 |
| Total debt | 796 | 737 | 677 | 689 | 586 | 465 | 434 | 624 | 545 | 467 | 426 | 1.322 | 1.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
JT Management | Management | 1989 | — | — |
AS Management | Management | 1989 | — | — |
SS Management | Management | 1989 | — | — |
LS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIDEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
SUNDBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Tidemann Kristensen | Management | 0 companies |
| Anker Sundbæk Christensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Lars Sundbæk Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |