| Revenue | DKK 18M | +4% |
| EBITDA | DKK 4,4M | +24% |
| Net profit | DKK 2,8M | +61% |
| Total assets | DKK 15,7M | +10% |
| Equity | DKK 11,9M | +9% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.294 | 5.352 | 14.858 | 13.553 | 13.498 | 15.937 | 16.072 | 17.826 | 16.681 | 17.470 | 16.537 | 17.420 | 17.290 | 18.049 |
| Staff expenses | -363 | -370 | -9.368 | -9.439 | -9.457 | -11.977 | -11.674 | -13.759 | -13.169 | -13.059 | -12.612 | -13.364 | -13.743 | -13.666 |
| EBITDA | 3.931 | 4.982 | 5.490 | 4.114 | 4.041 | 3.960 | 4.398 | 4.067 | 3.512 | 4.410 | 3.924 | 4.055 | 3.547 | 4.383 |
| Depreciation & amort. | 759 | 766 | 792 | 421 | 544 | 921 | -1.630 | -1.745 | -1.611 | -1.473 | -1.475 | -1.608 | -958 | -722 |
| EBIT | 3.172 | 4.216 | 4.698 | 3.693 | 3.497 | 3.039 | 2.768 | 2.322 | 1.901 | 2.938 | 2.450 | 2.447 | 2.589 | 3.660 |
| Net financials | -117 | -103 | -66 | -48 | -43 | -57 | -107 | -92 | -83 | -63 | -70 | -34 | 23 | -9 |
| Profit before tax | 3.054 | 4.114 | 4.632 | 3.645 | 3.454 | 2.981 | 2.661 | 2.229 | 1.818 | 2.874 | 2.380 | 2.414 | 2.612 | 3.652 |
| Tax | 763 | 1.026 | 1.151 | 853 | 756 | 606 | 583 | 813 | 504 | 632 | 521 | 523 | 890 | 886 |
| Net profit | 2.291 | 3.087 | 3.481 | 2.793 | 2.698 | 2.376 | 2.078 | 1.417 | 1.314 | 2.242 | 1.859 | 1.891 | 1.723 | 2.766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.821 | 7.865 | 8.530 | 8.506 | 7.963 | 21.391 | 18.701 | 17.903 | 16.533 | 16.101 | 15.365 | 15.129 | 14.288 | 15.728 |
| Equity | 3.805 | 4.613 | 5.093 | 4.486 | 4.484 | 11.046 | 11.023 | 10.490 | 10.079 | 11.721 | 11.480 | 11.571 | 10.894 | 11.859 |
| Long-term debt | 1.962 | 0 | 264 | 798 | 564 | 3.945 | 2.793 | 2.481 | 2.433 | 1.318 | 1.037 | 432 | 471 | 315 |
| Short-term debt | 3.054 | 3.253 | 3.172 | 3.222 | 2.930 | 6.274 | 4.663 | 4.863 | 4.008 | 3.062 | 2.848 | 3.125 | 2.923 | 3.553 |
| Total debt | 5.015 | 3.253 | 3.437 | 4.020 | 3.495 | 10.219 | 7.456 | 7.344 | 6.440 | 4.380 | 3.885 | 3.558 | 3.395 | 3.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
SJ | Audit | 1989 | — | — |
AH Management | Management | 2008 | — | — |
BS Management | Management | 1989 | — | — |
SS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET TA ApS | Company | 33.3% | 33.3% | 2017 |
HOLDINGSELSKABET AHB ApS | Company | 33.3% | 33.3% | 2017 |
HOLDINGSELSKABET TGP ApS | Company | 33.3% | 33.3% | 2017 |
ATT TRIO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut.rev. J. Nielsson | Audit | 0 companies |
| Anders Høgh Bukh | Management | 0 companies |
| Børge Sund Christiansen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Thomas Andersen | Board of Directors | 0 companies |
| John Lindgaard | Board of Directors | 0 companies |
| Thomas Glenn Petersen | Board of Directors | 0 companies |
| Niels Jørgen Clement | Chairman | 0 companies |
| Klaus Albert Sternke | Board of Directors | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |