| Revenue | DKK -92K | +27% |
| EBITDA | DKK -92K | -27% |
| Net profit | DKK 878K | -20% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 6,9M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -68 | -67 | -68 | -69 | -71 | -68 | -80 | -65 | -71 | -74 | -69 | -73 | -92 |
| Staff expenses | -109 | -141 | -109 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | 73 | -175 | -128 | -69 | -71 | -68 | -80 | -65 | -71 | -74 | -69 | -73 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | 73 | -175 | -128 | -69 | -71 | -68 | -80 | -65 | -71 | -74 | -69 | -73 | -92 |
| Net financials | 684 | 124 | 202 | 176 | 361 | 317 | 366 | 696 | 1.600 | 1.331 | 990 | 1.600 | 1.121 | 930 |
| Profit before tax | 478 | 197 | 17 | 48 | 291 | 246 | 298 | 616 | 1.535 | 1.260 | 916 | 1.531 | 1.049 | 838 |
| Tax | 3 | 1 | 2 | 1 | -42 | 1 | -23 | -1 | 164 | 74 | -31 | 125 | -56 | -40 |
| Net profit | 474 | 196 | 15 | 47 | 334 | 245 | 321 | 617 | 1.371 | 1.187 | 947 | 1.406 | 1.105 | 878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.848 | 2.688 | 2.452 | 2.249 | 2.287 | 2.613 | 2.897 | 3.415 | 4.961 | 5.056 | 5.229 | 6.790 | 6.984 | 6.880 |
| Equity | 2.072 | 2.171 | 2.088 | 2.035 | 2.267 | 2.512 | 2.773 | 3.283 | 4.543 | 4.817 | 5.213 | 6.502 | 6.984 | 6.863 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 18 | 14 | 14 | 19 | 101 | 124 | 132 | 418 | 239 | 16 | 288 | 0 | 17 |
| Total debt | 277 | 18 | 14 | 14 | 19 | 101 | 124 | 132 | 418 | 239 | 16 | 288 | 0 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PO Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Ole Premer | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |