| Revenue | DKK 313K | -20% |
| EBITDA | DKK 313K | -20% |
| Net profit | DKK 429K | +48% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 5,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | -546 | -549 | -320 | -451 | -444 | 489 | 393 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 763 | -386 | -153 | 1.371 | 715 | 489 | 393 | 313 |
| Depreciation & amort. | 283 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 763 | -386 | -153 | 1.371 | 715 | 489 | 393 | 313 |
| Net financials | -176 | -108 | -62 | -63 | -62 | -55 | -27 | -22 | -17 |
| Profit before tax | -177 | 655 | -448 | -216 | 1.309 | 660 | 462 | 371 | 296 |
| Tax | 79 | 163 | 3 | -174 | 288 | 174 | 85 | 82 | -133 |
| Net profit | -256 | 492 | -451 | -42 | 1.022 | 486 | 378 | 289 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.791 | 6.754 | 6.716 | 6.757 | 7.808 | 8.123 | 7.598 | 7.590 | 7.446 |
| Equity | 3.698 | 3.099 | 3.461 | 3.393 | 4.302 | 4.674 | 4.936 | 5.108 | 5.417 |
| Long-term debt | 2.179 | -1.997 | 1.769 | 1.647 | 1.486 | 1.325 | 1.161 | 997 | 849 |
| Short-term debt | 940 | -911 | 834 | 952 | 1.050 | 1.091 | 473 | 454 | 1.179 |
| Total debt | 3.119 | -2.909 | 2.603 | 2.599 | 2.536 | 2.416 | 1.634 | 1.451 | 2.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
OM Audit | Audit | 1999 | — | — |
| Audit | 1989 | — | — | |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 1995 | |
| Individual | 33.3% | 20.0% | 1995 | |
| Individual | 10.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Martin Mikkelsen | Audit | 0 companies |
| REVISIONSFIRMAET BENT PEDERSEN RY ApS | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |