| Revenue | DKK 800K | -18% |
| EBITDA | DKK 1,4M | +43% |
| Net profit | DKK 915K | +72% |
| Total assets | DKK 14,2M | +6% |
| Equity | DKK 7,3M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 661 | 740 | 743 | 738 | 712 | 758 | 839 | 869 | 908 | 958 | 973 | 800 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 667 | 661 | 740 | 743 | 738 | 712 | 1.254 | 839 | 830 | 908 | 958 | 973 | 1.390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -37 | -32 | -8 | -7 | -9 |
| EBIT | 667 | 661 | 740 | 743 | 738 | 712 | 1.254 | 828 | 794 | 876 | 951 | 966 | 1.380 |
| Net financials | -128 | -117 | -155 | -128 | -70 | -75 | -69 | -399 | -133 | 36 | 344 | -282 | -206 |
| Profit before tax | 539 | 544 | 585 | 615 | 668 | 637 | 1.185 | 429 | 661 | 912 | 1.295 | 685 | 1.174 |
| Tax | 135 | -91 | 143 | 139 | 147 | 140 | -107 | 94 | 147 | 201 | 524 | 151 | 259 |
| Net profit | 405 | 635 | 442 | 476 | 521 | 497 | 1.293 | 335 | 515 | 711 | 771 | 533 | 915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.587 | 8.613 | 8.279 | 8.458 | 8.866 | 8.286 | 11.378 | 12.647 | 13.205 | 12.824 | 13.988 | 13.410 | 14.244 |
| Equity | 2.038 | 2.673 | 2.515 | 2.990 | 3.511 | 3.009 | 4.301 | 4.636 | 5.151 | 5.112 | 5.883 | 6.416 | 7.331 |
| Long-term debt | 4.256 | 3.826 | 3.545 | 3.277 | 3.011 | 2.772 | 2.533 | 5.577 | 5.312 | 4.878 | 4.505 | 4.298 | 4.047 |
| Short-term debt | 432 | 449 | 519 | 469 | 600 | 743 | 2.951 | 705 | 936 | 989 | 1.385 | 419 | 420 |
| Total debt | 4.688 | 4.275 | 4.064 | 3.745 | 3.611 | 3.516 | 5.484 | 6.282 | 6.248 | 5.868 | 5.890 | 4.718 | 4.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
EB Management | Management | 2026 | — | — |
UN Management | Management | 2009 | — | — |
RP Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAKILING HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
NYBORG JOHANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
GLOBAL BOILER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
HOVE HOLDING, VODSKOV ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Emerina Bernese Søndergaard | Management | 0 companies |
| Uffe Nyborg Johansen | Management | 0 companies |
| Roland Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ena Pedersen | Board of Directors | 0 companies |
| Michael Søndergaard | Chairman | 0 companies |
| Tina Vittrup Haparanda | Board of Directors | 0 companies |
| Kenneth Vittrup Pedersen | Board of Directors | 0 companies |
| Jette Johansen | Board of Directors | 0 companies |
| Maria Hiedi Kayla Bernese Søndergaard | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Jesper Vittrup | Board of Directors | 0 companies |
| Danilo Bernese Søndergaard | Board of Directors | 0 companies |
| Lars Hove Kristensen | Board of Directors | 0 companies |