| Revenue | DKK 518K | -3% |
| EBITDA | DKK 518K | -3% |
| Net profit | DKK -2,5M | -1% |
| Total assets | DKK 6,4M | -30% |
| Equity | DKK 2,4M | -51% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 495 | 553 | 524 | 537 | 518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | 553 | 524 | 537 | 518 |
| Depreciation & amort. | -156 | -218 | -222 | -226 | -260 |
| EBIT | 339 | 335 | 302 | 311 | 258 |
| Net financials | -55 | -1.352 | 6 | -2.800 | -2.774 |
| Profit before tax | 284 | -1.017 | 308 | -2.489 | -2.516 |
| Tax | 35 | 43 | 31 | 24 | 26 |
| Net profit | 249 | -1.060 | 277 | -2.513 | -2.542 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.675 | 11.866 | 11.657 | 9.180 | 6.433 |
| Equity | 7.357 | 7.193 | 7.471 | 4.958 | 2.415 |
| Long-term debt | 917 | 577 | 464 | 353 | 2.483 |
| Short-term debt | 3.005 | 3.401 | 3.067 | 3.262 | 975 |
| Total debt | 3.922 | 3.979 | 3.532 | 3.615 | 3.458 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2009 |
SJ Management | Management | 2007 |
| Former (7) | ||
JL Management | Management | 2001 – 2018 |
EB Management | Management | 2010 – 2021 |
HL Management | Management | 1989 – 2001 |
ET | Audit | 1989 – 1990 |
HA Management | Management | 1989 – 2009 |
EV Management | Management | 2001 – 2007 |
PE Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 1998 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Larsen | Management | 0 companies |
| Emil Bork Vium | Management | 0 companies |
| Henning Lind Rasmussen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Stig Hertz Andersen | Management | 0 companies |
| Steen Johansen | Management | 0 companies |
| Hans Aage Vestermark | Management | 0 companies |
| Erik Veber | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |