| Revenue | DKK 167,8M | -53% |
| EBITDA | DKK 3,7M | -81% |
| Net profit | DKK 6,1M | -54% |
| Total assets | DKK 73,7M | -6% |
| Equity | DKK 33,9M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.931 | 235.259 | 375.032 | 358.578 | 167.753 |
| Staff expenses | -7.623 | -6.209 | -6.271 | -6.544 | -5.917 |
| EBITDA | 7.308 | 10.693 | 15.483 | 19.811 | 3.684 |
| Depreciation & amort. | -10 | -266 | -492 | -301 | -121 |
| EBIT | 7.298 | 10.427 | 14.992 | 19.509 | 3.563 |
| Net financials | -1.450 | 2.259 | 1.617 | -2.533 | 4.208 |
| Profit before tax | 5.848 | 12.686 | 16.609 | 16.976 | 7.771 |
| Tax | 1.290 | 2.781 | 3.665 | 3.746 | 1.719 |
| Net profit | 4.558 | 9.905 | 12.943 | 13.230 | 6.052 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.498 | 73.814 | 83.521 | 78.756 | 73.654 |
| Equity | 30.780 | 22.749 | 27.281 | 34.012 | 33.862 |
| Long-term debt | 0 | 0 | 146 | 0 | 0 |
| Short-term debt | 31.718 | 51.006 | 56.064 | 44.717 | 39.765 |
| Total debt | 31.718 | 51.006 | 56.210 | 44.717 | 39.765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PP Management | Management | 2001 |
| Former (4) | ||
ET | Audit | 1989 – 1990 |
| Audit | 1989 – 1998 | |
AD Chief Executive Officer | Chief Executive Officer | 1989 – 2001 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2001 – 2021 | |
| Chairman | 2005 – 2024 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 1989 – 1994 | |
| Chairman | 1989 – 1990 | |
| Chairman | 1989 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Ejlif Nielsen og Tommy Larsen | Audit | 0 companies |
| Per Pelle Johannsen | Management | 0 companies |
| Aksel Damm | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Joh Melle | Board of Directors | 0 companies |
| Trine Sørensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Sunder Hemandas | Board of Directors | 0 companies |
| Steen Hjorth Wrang | Board of Directors | 0 companies |
| Knud Erik Laursen | Board of Directors | 0 companies |
| Søren Nygaard | Chairman | 0 companies |
| Peter Arndrup Poulsen | Board of Directors | 0 companies |
| Ole Schmidt | Board of Directors | 0 companies |
| Mette Thu Albech | Board of Directors | 0 companies |
| Erik Tølbøll | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karen Margrethe Damm | Chairman | 0 companies |