| Revenue | DKK 20K | +0% |
| EBITDA | DKK -58K | +8% |
| Net profit | DKK -61K | +15% |
| Total assets | DKK 339K | -27% |
| Equity | DKK 320K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 43 | 18 | 21 | -14 | 1 | 23 | 43 | 21 | 24 | 20 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -59 |
| EBITDA | 21 | 36 | 11 | 15 | -21 | -6 | 16 | 27 | 14 | 17 | -63 | -58 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -0 | -0 | -0 |
| EBIT | 14 | 28 | 4 | 7 | -29 | -13 | 8 | 19 | 6 | 17 | -63 | -58 |
| Net financials | -21 | -43 | -1 | -9 | -5 | -4 | -4 | -4 | -3 | -4 | -6 | -3 |
| Profit before tax | -8 | -14 | 3 | -3 | -34 | -18 | 4 | 16 | 3 | 13 | -69 | -61 |
| Tax | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | 2 | 3 | -0 |
| Net profit | -8 | -14 | 2 | -4 | -34 | -18 | 4 | 16 | 3 | 11 | -72 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 357 | 349 | 317 | 251 | 238 | 225 | 231 | 213 | 538 | 465 | 339 |
| Equity | 124 | 109 | 111 | 108 | 74 | 56 | 60 | 76 | 79 | 453 | 439 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 248 | 237 | 210 | 177 | 182 | 165 | 155 | 134 | 85 | 27 | 18 |
| Total debt | 280 | 248 | 237 | 210 | 177 | 182 | 165 | 155 | 134 | 85 | 27 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND | Audit | 1989 | — | — |
BE Audit | Audit | 1989 | — | — |
KC Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damsholt Petersen | Audit | 0 companies |
| Bertel Erichsen | Audit | 0 companies |
| Kaj Christiansen | Audit | 0 companies |
| Jens Otto Johansen | Board of Directors | 0 companies |
| Jytte Frank Norsk | Board of Directors | 0 companies |
| Finn Bøge Ekdahl | Board of Directors | 0 companies |
| Volker Weil | Board of Directors | 0 companies |