| Revenue | DKK 2M | -66% |
| EBITDA | DKK 139K | -96% |
| Net profit | DKK 131K | -95% |
| Total assets | DKK 3,7M | -43% |
| Equity | DKK 2,5M | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.832 | 9.201 | 5.044 | 4.856 | 5.876 | 5.773 | 6.922 | 5.050 | 4.018 | 4.022 | 4.813 | 1.791 | 5.735 | 1.968 |
| Staff expenses | -3.295 | -3.583 | -3.190 | -3.160 | -3.229 | -3.473 | -3.090 | -3.284 | -2.703 | -2.792 | -2.261 | -2.232 | -2.493 | -1.829 |
| EBITDA | 1.617 | 2.617 | 1.854 | 1.696 | 2.647 | 2.300 | 3.747 | 1.755 | 1.315 | 1.230 | 2.538 | -441 | 3.242 | 139 |
| Depreciation & amort. | -523 | -428 | -390 | -258 | -156 | -137 | -64 | -50 | -49 | -74 | -60 | -62 | -58 | -29 |
| EBIT | 1.095 | 2.190 | 1.464 | 1.439 | 2.491 | 2.163 | 3.683 | 1.705 | 1.266 | 1.156 | 2.478 | -503 | 3.184 | 110 |
| Net financials | 44 | 123 | 159 | 33 | 83 | 9 | 49 | 27 | 13 | -22 | -37 | -9 | -6 | 61 |
| Profit before tax | 1.139 | 2.313 | 1.623 | 1.472 | 2.575 | 2.172 | 3.732 | 1.731 | 1.279 | 1.134 | 2.441 | -512 | 3.178 | 171 |
| Tax | 286 | 573 | 406 | 359 | 576 | 488 | 828 | 405 | 285 | 251 | 538 | -111 | 702 | 40 |
| Net profit | 853 | 1.740 | 1.217 | 1.113 | 1.999 | 1.683 | 2.904 | 1.326 | 995 | 883 | 1.903 | -401 | 2.476 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.642 | 6.687 | 6.365 | 5.903 | 7.054 | 5.896 | 9.148 | 6.249 | 5.605 | 5.153 | 6.114 | 3.247 | 6.413 | 3.650 |
| Equity | 2.559 | 3.700 | 3.416 | 4.030 | 5.229 | 3.912 | 4.816 | 4.143 | 3.638 | 3.221 | 4.124 | 1.723 | 4.200 | 2.530 |
| Long-term debt | 0 | 278 | 312 | 83 | 55 | 0 | 851 | 389 | 368 | 256 | 547 | 0 | 583 | 40 |
| Short-term debt | 2.950 | 2.626 | 2.616 | 1.790 | 1.768 | 1.982 | 3.481 | 1.718 | 1.598 | 1.676 | 1.443 | 1.524 | 1.630 | 1.080 |
| Total debt | 2.950 | 2.903 | 2.928 | 1.873 | 1.823 | 1.982 | 4.332 | 2.107 | 1.966 | 1.932 | 1.989 | 1.524 | 2.213 | 1.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2008 | — | — |
ET | Audit | 1989 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MJ Management | Management | 2005 | — | — |
LH Management | Management | 2009 | — | — |
PE Management | Management | 1989 | — | — |
EM Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBEN RUBANI ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vittrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Bechmann | Chief Executive Officer | 0 companies |
| Jan Ruben Rubani | Chief Executive Officer | 0 companies |
| Mads Jean Munk Nielsen | Management | 0 companies |
| Lars Hagh Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Maagaard | Management | 0 companies |
| Thomas Ladefoged | Board of Directors | 0 companies |
| Nicolai Wendelin Højgaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jan Egert Nielsen | Chairman | 0 companies |
| Jørgen Heinrich Jønsson | Chairman | 0 companies |
| Allan Bartram | Board of Directors | 0 companies |
| Jørgen Blauert | Board of Directors | 0 companies |
| Jens Christian Bindslev | Chairman | 0 companies |
| Poul Kjersgaard Nielsen | Chairman | 0 companies |
| Jacob Skriver | Board of Directors | 0 companies |
| Vibeke Tina Rubani | Chairman | 0 companies |
| Joachim Rubani | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Egon Bukdahl Krüger Larsen | Board of Directors | 0 companies |