| Revenue | DKK 94,2M | -13% |
| EBITDA | DKK 2,6M | +43% |
| Net profit | DKK 13,4M | +3% |
| Total assets | DKK 481,9M | +2% |
| Equity | DKK 158,6M | +9% |
| Employees | 174 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 72.807 | 86.086 | 101.116 | 102.704 | 113.631 | 117.889 | 108.686 | 94.227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69.853 | -83.126 | -97.313 | -97.446 | -108.189 | -113.578 | -103.681 | -88.732 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.575 | 1.818 | 1.465 | 2.646 | 2.787 | 1.929 | 1.848 | 2.641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 390 | 456 | 517 | 641 | -493 | -315 | -288 | -208 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.185 | 1.362 | 948 | 2.005 | 2.294 | 1.614 | 1.560 | 2.433 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.938 | 6.935 | 7.559 | 23.894 | 15.036 | 3.657 | 12.707 | 12.058 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.944 | 6.622 | 7.050 | 16.565 | 17.330 | 5.271 | 14.267 | 14.491 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 875 | 532 | -121 | 2.297 | 2.092 | 937 | -1.271 | 1.049 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.069 | 6.091 | 7.171 | 14.269 | 15.238 | 4.334 | 12.996 | 13.443 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.241 | 261.595 | 357.324 | 147.490 | 342.261 | 395.618 | 470.358 | 481.931 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 101.006 | 107.096 | 110.268 | 120.536 | 131.774 | 132.109 | 145.105 | 158.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.235 | 154.499 | 246.904 | 26.681 | 210.487 | 263.509 | 325.253 | 323.295 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.235 | 154.499 | 246.904 | 26.681 | 210.487 | 263.509 | 325.253 | 323.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
BN Deputy | Deputy | 1989 | — | — |
| Audit | 1989 | — | — | |
LB Management | Management | 2020 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
TM Deputy | Deputy | 2009 | — | — |
LE Deputy | Deputy | 1989 | — | — |
KS Deputy | Deputy | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1989 | — | — | |
| Deputy Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 0.0% | 1995 | |
Kornerup Holding A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 15.0% | 25.0% | 2014 | |
| Individual | 15.0% | 25.0% | 2014 | |
EINAR KORNERUP INVEST ApS | Company | 33.3% | 5.0% | 2014 |
| Individual | 15.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjørn Nielsen | Deputy | 0 companies |
| Statsaut. revisor Torben Bentzen | Audit | 0 companies |
| Lars Byrgesen | Management | 0 companies |
| Hans Møller Christensen | Chief Executive Officer | 0 companies |
| Thorbjørn Mortensen | Deputy | 0 companies |
| Leif Emil Tilgaard | Deputy | 0 companies |
| Kaj Søderberg Andersen | Deputy | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Andreas Kornerup | Board of Directors | 0 companies |
| Ejgild Bindner Jensen | Board of Directors | 0 companies |
| Hans Henrik Kornerup | Deputy Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Svend Otto Paludan-Müller | Chairman | 0 companies |
| Aksel Wittchen | Board of Directors | 0 companies |
| Stig Meedom | Board of Directors | 0 companies |
| John Westh Christensen | Board of Directors | 0 companies |
| Marianne Merethe Holgersen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Paul-Henning Wennemoes Nielsen | Board of Directors | 0 companies |
| Svend Søndergaard Matthisen | Board of Directors | 0 companies |
| Ingemann Lind Nissen | Board of Directors | 0 companies |
| Birgit Susanne Haller | Board of Directors | 0 companies |