| Revenue | DKK 4,1M | +30% |
| EBITDA | DKK 202K | +121% |
| Net profit | DKK -226K | +84% |
| Total assets | DKK 10,5M | +2% |
| Equity | DKK 324K | -41% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.307 | 4.775 | 3.769 | 3.135 | 4.068 |
| Staff expenses | -4.621 | -4.579 | -5.283 | -4.090 | -3.866 |
| EBITDA | 671 | 196 | -1.514 | -956 | 202 |
| Depreciation & amort. | -120 | -78 | -137 | -163 | -182 |
| EBIT | 551 | 119 | -1.652 | -1.119 | 19 |
| Net financials | 792 | 75 | -148 | -334 | -245 |
| Profit before tax | 1.343 | 194 | -1.800 | -1.453 | -226 |
| Tax | 296 | 45 | -0 | -0 | -0 |
| Net profit | 1.047 | 150 | -1.800 | -1.453 | -226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.839 | 7.843 | 7.595 | 10.319 | 10.516 |
| Equity | 3.715 | 3.365 | 1.566 | 550 | 324 |
| Long-term debt | 92 | 492 | 2.269 | 5.033 | 5.048 |
| Short-term debt | 4.032 | 3.987 | 3.760 | 4.736 | 5.144 |
| Total debt | 4.124 | 4.478 | 6.029 | 9.769 | 10.192 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2013 |
| Former (4) | ||
ET | Audit | 1989 – 1990 |
AN Management | Management | 1989 – 2013 |
RF | Audit | 1989 – 2001 |
PE Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Nielsen | Management | 0 companies |
| Morten Hjelm Nielsen | Management | 0 companies |
| Revisionskontoret Farsø | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |