| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 33K | +6% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,6M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.674 | 3.621 | 984 | 1.003 | 929 | 1.689 | 163 | -19 | -4 | -5 | 28 | -5 | -5 | -5 |
| Staff expenses | -1.331 | -1.393 | -1.240 | -860 | -706 | -657 | -204 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -264 | -200 | -256 | 144 | 223 | 1.032 | -41 | -19 | -4 | -5 | 28 | -5 | -5 | -5 |
| Depreciation & amort. | 35 | -14 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | -214 | -263 | 137 | 216 | 1.025 | -41 | -19 | -4 | -5 | 28 | -5 | -5 | -5 |
| Net financials | 22 | 21 | -0 | -3 | -4 | -5 | -5 | -4 | -4 | -10 | -15 | -8 | 36 | 47 |
| Profit before tax | -277 | -193 | -263 | 134 | 213 | 1.021 | -46 | -23 | -8 | -15 | 13 | -13 | 31 | 42 |
| Tax | -69 | -48 | -61 | 51 | 47 | 225 | -10 | -0 | -0 | -0 | -10 | -3 | -0 | 9 |
| Net profit | -208 | -145 | -202 | 83 | 166 | 796 | -36 | -23 | -8 | -15 | 23 | -10 | 31 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.577 | 1.554 | 1.138 | 1.203 | 1.476 | 1.820 | 1.658 | 1.642 | 1.635 | 1.624 | 1.600 | 1.590 | 1.621 | 1.661 |
| Equity | 965 | 820 | 618 | 701 | 867 | 1.663 | 1.628 | 1.605 | 1.598 | 1.572 | 1.595 | 1.585 | 1.616 | 1.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 734 | 519 | 502 | 609 | 147 | 30 | 37 | 37 | 41 | 5 | 5 | 5 | 11 |
| Total debt | 612 | 734 | 519 | 502 | 609 | 147 | 30 | 37 | 37 | 41 | 5 | 5 | 5 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
Rr | Audit | 1989 | — | — |
HF Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Henning Jensen. | Audit | 0 companies |
| Hanne Friis Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |