| Revenue | DKK 2,6M | -69% |
| EBITDA | DKK -1,1M | -123% |
| Net profit | DKK -956K | -128% |
| Total assets | DKK 10,8M | -15% |
| Equity | DKK 1M | -77% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.236 | 6.176 | 5.128 | 9.448 | 7.269 | 10.594 | 2.516 | 5.575 | 757 | 3.706 | 8.572 | 2.188 | 8.359 | 2.618 |
| Staff expenses | -3.552 | -3.507 | -3.661 | -3.789 | -3.849 | -3.622 | -3.048 | -3.192 | -3.041 | -2.778 | -2.873 | -3.434 | -3.807 | -3.687 |
| EBITDA | -196 | 2.669 | 1.467 | 5.659 | 3.421 | 6.972 | -532 | 2.384 | -2.285 | 928 | 5.699 | -1.246 | 4.552 | -1.069 |
| Depreciation & amort. | 60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -256 | 2.669 | 1.467 | 5.659 | 3.421 | 6.972 | -532 | 2.384 | -2.285 | 928 | 5.699 | -1.246 | 4.552 | -1.069 |
| Net financials | -181 | -53 | -53 | 39 | 35 | 53 | -13 | -181 | -138 | -171 | -180 | -96 | -131 | -155 |
| Profit before tax | -437 | 2.617 | 1.414 | 5.699 | 3.456 | 7.025 | -545 | 2.203 | -2.423 | 758 | 5.519 | -1.341 | 4.421 | -1.224 |
| Tax | -106 | 659 | 348 | 1.342 | 766 | 1.554 | -114 | 492 | -513 | 168 | 1.221 | -287 | 975 | -268 |
| Net profit | -331 | 1.957 | 1.066 | 4.356 | 2.690 | 5.471 | -431 | 1.711 | -1.910 | 590 | 4.298 | -1.054 | 3.446 | -956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.335 | 7.057 | 7.514 | 8.720 | 7.502 | 9.888 | 6.187 | 6.439 | 5.411 | 5.684 | 11.842 | 8.037 | 12.633 | 10.792 |
| Equity | 1.003 | 2.960 | 2.126 | 5.383 | 3.773 | 6.644 | 1.013 | 2.724 | 1.114 | 1.704 | 5.302 | 1.048 | 4.493 | 1.037 |
| Long-term debt | -28 | -32 | -27 | -28 | 0 | 0 | 0 | 0 | 201 | 255 | 0 | 0 | 710 | 0 |
| Short-term debt | 6.304 | 4.065 | 5.360 | 3.310 | 3.707 | 3.229 | 5.171 | 3.707 | 4.082 | 3.725 | 6.537 | 6.990 | 7.430 | 9.755 |
| Total debt | 6.304 | 4.065 | 5.360 | 3.310 | 3.707 | 3.229 | 5.171 | 3.707 | 4.283 | 3.980 | 6.537 | 6.990 | 8.140 | 9.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THANNER HOLDING A/S | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Richardt Brodersen Nissen | Board of Directors | 0 companies |
| Henning Ditlev Rasmussen | Board of Directors | 0 companies |
| Margit Katrine Jensen | Board of Directors | 0 companies |
| Carsten Jespersen | Board of Directors | 0 companies |
| Nis Peter Christiansen | Chairman | 0 companies |
| Elisabeth Enné Jensen | Board of Directors | 0 companies |