| Revenue | DKK 2M | -30% |
| EBITDA | DKK 1,4M | -42% |
| Net profit | DKK 3M | -13% |
| Total assets | DKK 37,7M | +8% |
| Equity | DKK 27,9M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.235 | 3.765 | 3.083 | 2.886 | 2.018 |
| Staff expenses | -295 | -917 | -625 | -0 | -0 |
| EBITDA | 287 | 1.721 | 1.727 | 2.356 | 1.368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | 1.721 | 1.727 | 2.356 | 1.368 |
| Net financials | 664 | 1.282 | 172 | 1.714 | 2.047 |
| Profit before tax | 952 | 3.004 | 1.899 | 4.070 | 3.416 |
| Tax | 255 | 573 | 490 | 654 | 445 |
| Net profit | 696 | 2.431 | 1.409 | 3.416 | 2.971 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 31.995 | 31.319 | 31.879 | 34.953 | 37.686 |
| Equity | 20.659 | 23.105 | 24.490 | 27.916 | 27.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.336 | 8.215 | 7.389 | 7.037 | 9.775 |
| Total debt | 11.336 | 8.215 | 7.389 | 7.037 | 9.775 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
EK Chief Executive Officer | Chief Executive Officer | 1996 – 1997 |
ET | Audit | 1989 – 1990 |
SE Management | Management | 1989 – 1994 |
NO Management | Management | 1996 – 1997 |
PT Management | Management | 1997 – 1999 |
PN Management | Management | 2000 – 2001 |
JB Management | Management | 1995 – 1995 |
CJ Management | Management | 2001 – 2019 |
JC Management | Management | 1995 – 1995 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2007 – 2019 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 1996 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjærgaard Andersen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Steffen Edmund Hindkjær | Management | 0 companies |
| Niels Ole Carlsen | Management | 0 companies |
| Peter Thrane Borregaard | Management | 0 companies |
| Peter Normann Nielsen | Management | 0 companies |
| Jakob Buus Lyngsø | Management | 0 companies |
| Carl Johan Mørck | Management | 0 companies |
| Jane Claudi Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Helen Buch Mørck | Chairman | 0 companies |
| Preben Laurits Stenkjær | Board of Directors | 0 companies |
| Per Dalskov | Board of Directors | 0 companies |
| Jens Schultzer | Board of Directors | 0 companies |
| Allan Dahl Jørgensen | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |