| Revenue | DKK -81K | +530% |
| EBITDA | DKK -81K | -530% |
| Net profit | DKK -82K | -533% |
| Total assets | DKK 420 | -99% |
| Equity | DKK -15K | -123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 108 | 96 | 33 | 30 | -29 | -28 | -48 | -22 | -5 | -40 | -13 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 108 | 96 | 33 | 30 | -29 | -28 | -48 | -22 | -5 | -40 | -13 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 108 | 96 | 33 | 30 | -29 | -28 | -48 | -22 | -5 | -40 | -13 | -81 |
| Net financials | 89 | 89 | 92 | 93 | -2 | -745 | 0 | -7 | 60 | -0 | -0 | 0 | -0 |
| Profit before tax | 218 | 197 | 188 | 126 | 28 | -774 | -28 | -41 | 38 | -6 | -40 | -13 | -82 |
| Tax | 31 | 25 | 22 | 6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 187 | 172 | 166 | 120 | 22 | -774 | -28 | -41 | 38 | -6 | -40 | -13 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.239 | 1.327 | 1.401 | 1.420 | 1.177 | 310 | 255 | 125 | 151 | 125 | 85 | 72 | 0 |
| Equity | 1.086 | 1.161 | 1.229 | 1.249 | 1.170 | 292 | 158 | 87 | 125 | 119 | 79 | 66 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 166 | 172 | 171 | 7 | 18 | 97 | 38 | 26 | 6 | 6 | 6 | 16 |
| Total debt | 153 | 166 | 172 | 171 | 7 | 18 | 97 | 38 | 26 | 6 | 6 | 6 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
KT Audit | Audit | 1995 | — | — |
CS Management | Management | 1989 | — | — |
AA Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Thrane | Audit | 0 companies |
| Carsten Schouboe | Management | 0 companies |
| Anne Alsing Petersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |