| Revenue | DKK 0 | — |
| EBITDA | DKK 48K | -100% |
| Net profit | DKK -1,6M | -107% |
| Total assets | DKK 16,3M | -71% |
| Equity | DKK 16,3M | -66% |
| Employees | 132 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 403.536 | 474.772 | 468.297 | 485.609 | 0 |
| Staff expenses | -50.362 | -52.381 | -50.702 | -54.960 | -29 |
| EBITDA | -5.881 | -4.403 | 5.668 | 21.343 | 48 |
| Depreciation & amort. | -4.268 | -5.529 | -7.082 | -5.146 | -0 |
| EBIT | -10.149 | -9.932 | -1.414 | 16.197 | 48 |
| Net financials | -1.308 | -1.126 | -1.453 | -1.640 | -78 |
| Profit before tax | -11.457 | -11.058 | -2.867 | 14.557 | 126 |
| Tax | -6.199 | -693 | -98 | -9.645 | 1.708 |
| Net profit | -5.258 | -10.365 | -2.769 | 24.202 | -1.582 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 168.527 | 149.539 | 185.354 | 56.369 | 16.349 |
| Equity | 36.880 | 26.515 | 23.718 | 47.920 | 16.338 |
| Long-term debt | 2.810 | 0 | 0 | 0 | 0 |
| Short-term debt | 123.693 | 117.340 | 155.481 | 8.449 | 11 |
| Total debt | 126.503 | 117.340 | 155.481 | 8.449 | 11 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
JH Deputy | Deputy | 2000 – 2017 |
PF Management | Management | 1989 – 1990 |
KJ Deputy | Deputy | 1989 – 1996 |
DB Management | Management | 2014 – 2019 |
MM Deputy | Deputy | 1989 – 2000 |
KH Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
AT Deputy | Deputy | 1996 – 1996 |
MC Management | Management | 1999 – 2008 |
BH Deputy | Deputy | 2012 – 2020 |
AJ Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
AB Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
JC Management | Management | 1989 – 1999 |
OS Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
AS Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (33) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 1996 – 2012 | |
| Chairman | 1989 – 2000 | |
| Deputy Chairman | 1998 – 2001 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2002 – 2003 | |
| Deputy Chairman | 1989 – 1992 | |
| Deputy Chairman | 1989 – 1998 | |
| Board of Directors | 2013 – 2017 | |
| Deputy Chairman | 1989 – 1998 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2009 – 2012 | |
| Chairman | 1989 – 1992 | |
| Board of Directors | 2000 – 2020 | |
| Deputy Chairman | 2003 – 2004 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 2012 – 2020 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2017 – 2018 | |
| Deputy Chairman | 2004 – 2005 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Deputy Chairman | 1989 – 1996 | |
| Deputy Chairman | 2001 – 2003 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2000 – 2003 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hansen | Deputy | 0 companies |
| Peter Friis | Management | 0 companies |
| Kell Jacobsen Degn | Deputy | 0 companies |
| Daniel Bernard Green | Management | 0 companies |
| Michael Malmos | Deputy | 0 companies |
| Karsten Hansen | Chief Executive Officer | 0 companies |
| Aage Thomsen Reng | Deputy | 0 companies |
| Mogens Christian Harkjær | Management | 0 companies |
| Birger Hjelm | Deputy | 0 companies |
| Adrianus Johannes Antonius den Boer | Chief Executive Officer | 0 companies |
| Annette Birgit Jacobsen | Chief Executive Officer | 0 companies |
| Jens Carl Jessen Hjorth | Management | 0 companies |
| Olaf Sebastiaan Sterkenburg | Chief Executive Officer | 0 companies |
| Anders Stubbe Arndal | Unofficial title | 0 companies |
| Helen Mets-Morris | Chairman | 0 companies |
| Frank Willem Sebastiaan Auer | Board of Directors | 0 companies |
| Rudolf Mattheus Maria van Weerdenburg | Chairman | 0 companies |
| Lars Bjerregaard | Board of Directors | 0 companies |
| Cornelis Knol | Chairman | 0 companies |
| Tjalling Sybren Haisma | Deputy Chairman | 0 companies |
| Marcus Bernardus Maria de Groen | Board of Directors | 0 companies |
| Rolf Göran Carlson | Chairman | 0 companies |
| Jørgen Anders Tingmann Larsen | Board of Directors | 0 companies |
| Niels Kurt Haugaard | Board of Directors | 0 companies |
| John Anthony de Die | Board of Directors | 0 companies |
| Per Einar Hagen | Deputy Chairman | 0 companies |
| Rolandus Wilhelmus Maria Takken | Deputy Chairman | 0 companies |
| Jan Allan Mikael Krispinsson | Board of Directors | 0 companies |
| Marcel Francois Nouel | Deputy Chairman | 0 companies |
| Patrick Petrus Johannes Dorothea van Alem | Chairman | 0 companies |
| Bastiaan Sprong | Chairman | 0 companies |
| Rune Karlsson | Chairman | 0 companies |
| Henrik Kaarslev | Board of Directors | 0 companies |
| Adrianus Bernard Smalbraak | Deputy Chairman | 0 companies |
| John Edward Moenius | Chairman | 0 companies |
| Christian Lauridsen | Board of Directors | 0 companies |
| Michael Hinnerup Jensen | Board of Directors | 0 companies |
| David Ohm Turner | Chairman | 0 companies |
| Martijn Cornelis Antonius van Baardwijk | Chairman | 0 companies |
| Johannes Antonius Hoogelander | Deputy Chairman | 0 companies |
| Inge Stensland | Board of Directors | 0 companies |
| Gerbrand van der Horst | Board of Directors | 0 companies |
| Josephus Victor Maria van Heeswijk | Deputy Chairman | 0 companies |
| Marc Tony August Beckers | Deputy Chairman | 0 companies |
| Thomas Gunnar Kim Smith | Board of Directors | 0 companies |
| Bertil Alf Helmer Tuvesson | Chairman | 0 companies |
| Torben Pedersen | Board of Directors | 0 companies |