| Revenue | DKK -176K | -1% |
| EBITDA | DKK -176K | +1% |
| Net profit | DKK 5,4M | -49% |
| Total assets | DKK 67,3M | +0% |
| Equity | DKK 53,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -130 | -230 | 130 | 136 | 95 | -43 | 142 | -227 | -209 | -213 | -179 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -130 | -230 | 130 | 136 | 95 | -43 | 142 | -227 | -209 | -213 | -179 | -176 |
| Depreciation & amort. | -0 | -0 | -20 | -60 | -60 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -130 | -251 | 70 | 76 | 35 | -103 | 142 | -227 | -209 | -213 | -179 | -176 |
| Net financials | 6.292 | 2.713 | 2.969 | 5.096 | -1.297 | 4.473 | -2.638 | 9.211 | 5.766 | 13.560 | -8.582 | 13.795 | 7.201 |
| Profit before tax | 6.156 | 2.583 | 2.718 | 5.167 | -1.221 | 4.508 | -2.741 | 9.353 | 5.539 | 13.352 | -8.794 | 13.617 | 7.024 |
| Tax | 1.526 | 676 | 689 | 1.174 | -142 | 1.061 | -571 | 2.058 | 1.432 | 3.164 | -1.816 | 3.086 | 1.607 |
| Net profit | 4.631 | 1.907 | 2.029 | 3.992 | -1.080 | 3.447 | -2.170 | 7.295 | 4.107 | 10.187 | -6.978 | 10.531 | 5.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.267 | 46.300 | 57.972 | 61.330 | 55.738 | 60.176 | 58.770 | 57.964 | 62.296 | 71.840 | 61.218 | 67.092 | 67.331 |
| Equity | 15.116 | 17.022 | 19.052 | 23.044 | 21.964 | 25.411 | 23.241 | 30.535 | 34.643 | 44.830 | 37.852 | 48.382 | 53.800 |
| Long-term debt | 0 | 0 | 8.577 | 8.475 | 8.371 | 8.263 | 8.154 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.151 | 29.278 | 30.344 | 29.811 | 25.403 | 26.502 | 27.375 | 27.428 | 27.653 | 27.010 | 23.367 | 18.710 | 13.531 |
| Total debt | 28.151 | 29.278 | 38.921 | 38.285 | 33.774 | 34.765 | 35.529 | 27.428 | 27.653 | 27.010 | 23.367 | 18.710 | 13.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2016 | — | — |
PF Management | Management | 1989 | — | — |
KM Audit | Audit | 2000 | — | — |
MA Management | Management | 2026 | — | — |
SK Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEXANDRE HAYNMAN OG HUSTRU NINA HAYNMAN´S FOND | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Irene Engel | Management | 0 companies |
| Peter Friis | Management | 0 companies |
| Knud Møller Jensen | Audit | 0 companies |
| Morten Aleksandr Engel | Management | 0 companies |
| Søren Kim Engel | Management | 0 companies |
| Jørgen Kjergaard Madsen | Chairman | 0 companies |
| Erik Münter | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Hans Munk Elverdam | Board of Directors | 0 companies |