| Revenue | DKK -13K | +44% |
| EBITDA | DKK -13K | -44% |
| Net profit | DKK 88K | -44% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -3 | -13 | -8 | -17 | -11 | -19 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -22 | -8 | 141 | -3 | -13 | -8 | -17 | -11 | -19 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -22 | -8 | 141 | -3 | -13 | -8 | -17 | -11 | -19 | -9 | -13 |
| Net financials | 181 | -212 | -140 | 111 | 146 | 120 | 122 | -48 | 1.463 | 463 | 274 | 164 | 99 |
| Profit before tax | 176 | -219 | -162 | 103 | 167 | 120 | 115 | -56 | 1.446 | 452 | 256 | 155 | 87 |
| Tax | 4 | 4 | 4 | -0 | 15 | 2 | 3 | -2 | -8 | -2 | -4 | -2 | -1 |
| Net profit | 172 | -223 | -166 | 103 | 152 | 118 | 112 | -54 | 1.454 | 454 | 260 | 157 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 198 | 56 | 165 | 339 | 477 | 470 | 273 | 1.365 | 1.289 | 1.274 | 1.205 | 1.176 |
| Equity | 315 | 44 | -122 | -19 | 133 | 252 | 314 | 159 | 764 | 968 | 1.048 | 1.205 | 1.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 154 | 179 | 184 | 206 | 225 | 157 | 113 | 602 | 321 | 226 | 0 | 34 |
| Total debt | 131 | 154 | 179 | 184 | 206 | 225 | 157 | 113 | 602 | 321 | 226 | 0 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Hoff-Jessen | Audit | 0 companies |