| Revenue | DKK 247K | -93% |
| EBITDA | DKK -597K | -223% |
| Net profit | DKK -400K | -218% |
| Total assets | DKK 1,8M | -68% |
| Equity | DKK 1,4M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 55 | 3.599 | 247 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 55 | 484 | -597 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 55 | 484 | -597 |
| Net financials | -8 | -32 | 70 |
| Profit before tax | 47 | 452 | -527 |
| Tax | 17 | 113 | -126 |
| Net profit | 30 | 339 | -400 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.096 | 5.575 | 1.792 |
| Equity | 2.141 | 2.480 | 1.354 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.776 | 2.863 | 438 |
| Total debt | 1.776 | 2.863 | 438 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CV Management | Management | 2003 – 2015 |
AA Audit | Audit | 1989 – 2009 |
JE Management | Management | 1996 – 2014 |
OG Management | Management | 1989 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1989 – 2002 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1996 – 2012 | |
| Board of Directors | 1989 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Villy Larsen | Management | 0 companies |
| Aksel Andersson | Audit | 0 companies |
| Jens Erik Voxen Hansen | Management | 0 companies |
| Ole Gustav Borglund Nielsen | Management | 0 companies |
| David Nikolaj Nielsen | Board of Directors | 0 companies |
| Sonja Olivia Nielsen | Board of Directors | 0 companies |
| Mikkel Hjorth Christophersen | Board of Directors | 0 companies |
| Nadia Homilius Petersen | Board of Directors | 0 companies |
| Peer Borglund Nielsen | Board of Directors | 0 companies |
| Vibeke Voxen Hansen | Board of Directors | 0 companies |
| Kim Jybæk | Board of Directors | 0 companies |