| Revenue | DKK 33K | -28% |
| EBITDA | DKK -23K | -8453% |
| Net profit | DKK -23K | -1054% |
| Total assets | DKK 113K | -34% |
| Equity | DKK 104K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 209 | 149 | 126 | 102 | 108 | 113 | 115 | 111 | 101 | 46 | 33 |
| Staff expenses | -200 | -197 | -150 | -117 | -108 | -109 | -109 | -109 | -108 | -108 | -46 | -56 |
| EBITDA | 42 | 11 | -1 | 9 | -6 | -0 | 4 | 6 | 3 | -7 | -0 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 11 | -1 | 9 | -6 | -0 | 4 | 6 | 3 | -7 | -0 | -23 |
| Net financials | 0 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -1 |
| Profit before tax | 43 | 11 | -2 | 8 | -6 | -1 | 3 | 5 | 3 | -8 | -2 | -23 |
| Tax | 12 | 4 | -0 | 2 | -0 | -0 | 1 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 7 | -2 | 7 | -6 | -1 | 2 | 2 | 3 | -8 | -2 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 345 | 259 | 224 | 214 | 206 | 209 | 190 | 189 | 184 | 171 | 113 |
| Equity | 331 | 248 | 186 | 163 | 132 | 131 | 133 | 135 | 138 | 130 | 128 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 98 | 73 | 61 | 82 | 76 | 76 | 55 | 52 | 55 | 44 | 9 |
| Total debt | 84 | 98 | 73 | 61 | 82 | 76 | 76 | 55 | 52 | 55 | 44 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jørner | Audit | 0 companies |