| Revenue | DKK 6,4M | -47% |
| EBITDA | DKK 4,2M | +37% |
| Net profit | DKK 3,4M | +74% |
| Total assets | DKK 16,9M | +2% |
| Equity | DKK 12,9M | +61% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -11 | 0 | 0 | 154 | 126 | 50 | 0 | 350 | 94 | 822 | 27.916 | 12.093 | 6.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -817 | -20.255 | -10.075 | -2.122 |
| EBITDA | -146 | -41 | -11 | -21 | -551 | 55 | -21 | -99 | 331 | 94 | -83 | 7.662 | 3.102 | 4.235 |
| Depreciation & amort. | -391 | -312 | -285 | -204 | -174 | -12 | -0 | -0 | -0 | -0 | -0 | -90 | 542 | -717 |
| EBIT | -537 | -353 | -296 | -224 | -725 | 43 | -21 | -99 | 331 | 94 | -83 | 7.571 | 2.560 | 3.518 |
| Net financials | -76 | 13 | -223 | -234 | -3 | -9 | -5 | 299 | -1 | 0 | -0 | -10 | 5 | 105 |
| Profit before tax | -613 | -340 | -519 | 14 | -727 | 34 | -26 | 201 | 330 | 94 | -84 | 7.561 | 2.565 | 3.623 |
| Tax | 204 | -0 | -0 | -0 | -0 | -0 | -0 | 755 | -0 | -0 | -0 | 1.498 | 641 | 269 |
| Net profit | -817 | -340 | -519 | 14 | -727 | 34 | -26 | -554 | 330 | 94 | -84 | 6.063 | 1.924 | 3.354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.876 | 1.513 | 973 | 943 | 247 | 409 | 664 | 6 | 88 | 147 | 456 | 16.103 | 16.548 | 16.927 |
| Equity | 1.817 | 1.477 | 958 | 973 | 245 | 280 | 254 | -301 | 29 | 124 | 40 | 6.103 | 8.027 | 12.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 35 | 15 | -29 | 2 | 129 | 411 | 307 | 59 | 24 | 416 | 9.681 | 8.420 | 3.806 |
| Total debt | 59 | 35 | 15 | -29 | 2 | 129 | 411 | 307 | 59 | 24 | 416 | 9.681 | 8.420 | 3.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EK Audit | Audit | 2001 | — | — |
SB Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buch Jensen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Buch Jensen | Chief Executive Officer | 0 companies |
| Ebbe Kirkeby Ravn | Audit | 0 companies |
| Said Bitton | Founder | 0 companies |
| Marianne Woetmann | Board of Directors | 0 companies |