| Revenue | DKK -95K | +54% |
| EBITDA | DKK -256K | +65% |
| Net profit | DKK -310K | -96% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 4,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 121 | 124 | -6 | 258 | 320 | 193 | 22 | 13 | 2.361 | -76 | -62 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 508 | 124 | -6 | 92 | 180 | 71 | 22 | 13 | 2.361 | -541 | -737 | -256 |
| Depreciation & amort. | -166 | -194 | 58 | -0 | -0 | -0 | -28 | -28 | -28 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 314 | 65 | -6 | 92 | 180 | 42 | -6 | -15 | 2.361 | -541 | -737 | -256 |
| Net financials | -415 | 974 | 242 | 949 | -51 | 235 | 685 | -208 | 703 | -127 | -247 | 423 | -54 |
| Profit before tax | -411 | -565 | -157 | 466 | 41 | 416 | 727 | -214 | 688 | 2.234 | -788 | -314 | -310 |
| Tax | 13 | -90 | 58 | 110 | -155 | 142 | 173 | -130 | 152 | 350 | -283 | -156 | -0 |
| Net profit | -424 | -475 | -214 | 357 | 196 | 274 | 554 | -84 | 536 | 1.884 | -505 | -158 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.219 | 14.341 | 13.327 | 13.179 | 13.025 | 14.292 | 11.086 | 9.350 | 10.075 | 8.099 | 6.991 | 5.089 | 4.718 |
| Equity | 5.204 | 4.729 | 4.515 | 4.872 | 5.068 | 5.342 | 4.917 | 4.833 | 5.269 | 7.053 | 6.448 | 5.073 | 4.702 |
| Long-term debt | 6.604 | 2.722 | 2.325 | 2.325 | 2.325 | 2.325 | 1.209 | 1.237 | 1.175 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.783 | 6.352 | 5.905 | 5.400 | 5.093 | 6.086 | 4.416 | 2.866 | 3.185 | 596 | 376 | 16 | 16 |
| Total debt | 15.388 | 9.074 | 8.230 | 7.725 | 7.418 | 8.411 | 5.625 | 4.103 | 4.360 | 596 | 376 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kaas Ibsen | Founder | 0 companies |