Riskpilot← Back to searchSign inGet full accessLiving Flames A/S
A/SIn liquidationCVR 13731683Melvej 8Non-specialised wholesale trade · NACE 4690Est. 19902 employees
Revenue 2023
DKK 1,3M
+6% vs 2022
EBITDA margin
-6.8%
+40% vs 2022
Equity ratio
7.7%
Financial strength
Net profit 2023
DKK -742K
-259% vs 2022
| Revenue | DKK 1,3M | +6% |
| EBITDA | DKK -88K | +40% |
| Net profit | DKK -742K | -259% |
| Total assets | DKK 2M | -33% |
| Equity | DKK 156K | -83% |
| Employees | 2 | — |
Legal name
Living Flames A/S
CVR number
13731683
Legal form
Aktieselskab
NACE code
4690 · Non-specialised wholesale trade
Founded
2. januar 1990
Share capital
DKK 500.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2023-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Melvej 8
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.745 | 2.586 | 3.342 | 5.517 | 2.360 | 1.861 | 1.082 | 1.817 | 1.733 | 1.462 | 1.213 | 1.287 |
| Staff expenses | -2.522 | -2.462 | -2.317 | -2.439 | -2.319 | -2.272 | -2.127 | -1.367 | -1.232 | -1.147 | -1.359 | -1.375 |
| EBITDA | -143 | 125 | 1.024 | 3.078 | 41 | -519 | -1.219 | 451 | 500 | 316 | -146 | -88 |
| Depreciation & amort. | -0 | -307 | 255 | 227 | -154 | -150 | -46 | -31 | -33 | -45 | -45 | -45 |
| EBIT | -143 | -182 | 770 | 2.851 | -112 | -669 | -1.265 | 420 | 467 | 270 | -192 | -133 |
| Net financials | -183 | -182 | -140 | -97 | -78 | -87 | -87 | -111 | -115 | -50 | -70 | -92 |
| Profit before tax | -327 | -364 | 630 | 2.755 | -191 | -756 | -1.352 | 308 | 352 | 220 | -261 | -225 |
| Tax | -79 | -11 | 115 | 609 | -36 | -64 | 270 | -0 | -511 | 49 | -55 | 517 |
| Net profit | -248 | -353 | 515 | 2.146 | -155 | -692 | -1.622 | 308 | 863 | 171 | -207 | -742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.893 | 7.821 | 7.800 | 7.287 | 5.644 | 4.674 | 3.291 | 3.143 | 3.854 | 3.273 | 3.059 | 2.042 |
| Equity | — | 2.723 | 3.238 | 5.384 | 2.759 | 1.384 | -238 | 71 | 934 | 1.105 | 898 | 156 |
| Long-term debt | 5.543 | 2.665 | 2.520 | 536 | 636 | 206 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.622 | 2.433 | 2.042 | 1.344 | 2.249 | 3.083 | 3.528 | 3.072 | 2.920 | 2.169 | 2.160 | 1.885 |
| Total debt | 8.165 | 5.098 | 4.562 | 1.881 | 2.885 | 3.289 | 3.528 | 3.072 | 2.920 | 2.169 | 2.160 | 1.885 |
EBITDA margin
-6.8%
This company
15.8%
Market median
-143% vs market
20122023
Equity ratio
7.7%
This company
38.2%
Market median
-80% vs market
20122023
Return on equity
-474.5%
This company
18.4%
Market median
-2679% vs market
20122023
Net profit margin
-57.6%
This company
8.1%
Market median
-811% vs market
20122023
Asset turnover
0.63×
This company
1.12×
Market median
-44% vs market
20122023
Debt / equity
12.05×
This company
0.62×
Market median
-1844% vs market
20122023
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 1990 | — | — |
LA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andkjaer Nielsen ApS | Company | 66.7% | 0.0% | 2016 |
COLL ApS | Company | 20.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Living Flames A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl Otto Nielsen | Management | 0 companies |
| Lasse Andkjær Nielsen | Management | 0 companies |
| Jørgen Richardt Nielsen | Board of Directors | 0 companies |
| Troels Kaae Nielsen | Board of Directors | 0 companies |
| Christina Fogsgaard Nielsen | Board of Directors | 0 companies |
| Anders Benfeldt | Chairman | 0 companies |
| John Kjærsgaard Pedersen | Board of Directors | 0 companies |
| Erik Christian Frandsen | Board of Directors | 0 companies |