| Revenue | DKK -31K | — |
| EBITDA | DKK -31K | +2% |
| Net profit | DKK -978K | +41% |
| Total assets | DKK 7,4M | -12% |
| Equity | DKK 7,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -33 | -28 | -32 | -31 | -45 | -29 | -30 | -28 | -31 | 0 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -33 | -28 | -32 | -31 | -45 | -29 | -30 | -28 | -31 | -32 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -33 | -28 | -32 | -31 | -45 | -29 | -30 | -28 | -31 | -32 | -31 |
| Net financials | 972 | 868 | 1.540 | 599 | -169 | 77 | 860 | 1.945 | 2.002 | 1.798 | -1.628 | -946 |
| Profit before tax | 944 | 835 | 1.512 | 567 | -200 | 32 | 831 | 1.914 | 1.974 | 1.767 | -1.660 | -977 |
| Tax | 3 | 174 | 372 | 137 | 0 | -0 | 147 | 422 | 438 | 393 | -0 | 1 |
| Net profit | 941 | 661 | 1.141 | 430 | -200 | 32 | 684 | 1.492 | 1.536 | 1.374 | -1.660 | -978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.947 | 3.745 | 5.076 | 5.276 | 4.963 | 5.004 | 5.801 | 7.558 | 9.137 | 10.478 | 8.412 | 7.410 |
| Equity | 2.873 | 3.535 | 4.675 | 5.105 | 4.905 | 4.937 | 5.621 | 7.114 | 8.650 | 10.024 | 8.364 | 7.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 211 | 400 | 171 | 58 | 67 | 180 | 444 | 487 | 454 | 48 | 24 |
| Total debt | 74 | 211 | 400 | 171 | 58 | 67 | 180 | 444 | 487 | 454 | 48 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
ST Unofficial title | Unofficial title | 2024 | — | — |
TN Deputy | Deputy | 1990 | — | — |
MW Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Palle Videbæk | Audit | 0 companies |
| Sigurd Trolle | Unofficial title | 0 companies |
| Tove Nielsen | Deputy | 0 companies |
| Mogens Willy Olsen | Audit | 0 companies |