| Revenue | DKK 1,4M | +39% |
| EBITDA | DKK 809K | +113% |
| Net profit | DKK 656K | +104% |
| Total assets | DKK 1,6M | +28% |
| Equity | DKK 1,2M | +41% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 903 | 1.243 | 1.571 | 977 | 1.356 |
| Staff expenses | -534 | -544 | -744 | -598 | -546 |
| EBITDA | 370 | 699 | 827 | 380 | 809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 |
| EBIT | 370 | 699 | 827 | 380 | 801 |
| Net financials | 33 | 28 | 26 | 35 | 40 |
| Profit before tax | 403 | 727 | 854 | 415 | 841 |
| Tax | 89 | 161 | 188 | 93 | 185 |
| Net profit | 314 | 566 | 666 | 321 | 656 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.296 | 1.528 | 1.754 | 1.283 | 1.643 |
| Equity | 817 | 1.068 | 1.173 | 825 | 1.161 |
| Long-term debt | 89 | 162 | 188 | 93 | 168 |
| Short-term debt | 387 | 297 | 390 | 363 | 294 |
| Total debt | 476 | 458 | 578 | 456 | 462 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JC Founder | Founder | 1989 |
CC Management | Management | 1989 |
KN Founder | Founder | 1989 |
KC Founder | Founder | 1989 |
JK Founder | Founder | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 2012 – 2021 | |
OR | Board of Directors | 1989 – 2001 |
| Board of Directors | 2001 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Winther | Founder | 0 companies |
| Claus Christensen | Management | 0 companies |
| Kjeld Nielsen | Founder | 0 companies |
| Kim Christensen | Founder | 0 companies |
| Jesper Kjærsgaard | Founder | 0 companies |
| Pernille Haure Christensen | Board of Directors | 0 companies |
| Preben Bang Henriksen | Board of Directors | 0 companies |
| Caroline Haure Nyborg | Board of Directors | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Anders Stage Nyborg | Board of Directors | 0 companies |
| Svend Aage Christensen | Board of Directors | 0 companies |