| Revenue | DKK 1,8M | -41% |
| EBITDA | DKK -979K | -53% |
| Net profit | DKK -807K | -54% |
| Total assets | DKK 3,6M | -34% |
| Equity | DKK 1,7M | -32% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.362 | 2.797 | 5.981 | 3.115 | 1.850 |
| Staff expenses | -3.025 | -2.659 | -4.634 | -3.755 | -2.534 |
| EBITDA | 337 | 138 | 1.348 | -640 | -979 |
| Depreciation & amort. | -17 | -47 | -35 | -21 | -56 |
| EBIT | 320 | 91 | 1.312 | -662 | -1.035 |
| Net financials | -16 | -40 | -13 | -8 | -1 |
| Profit before tax | 303 | 51 | 1.299 | -670 | -1.036 |
| Tax | 67 | 12 | 299 | -146 | -229 |
| Net profit | 236 | 39 | 1.000 | -523 | -807 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.298 | 7.145 | 9.116 | 5.467 | 3.627 |
| Equity | 2.503 | 2.542 | 3.542 | 2.519 | 1.712 |
| Long-term debt | 464 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.331 | 4.444 | 5.270 | 2.661 | 1.783 |
| Total debt | 5.795 | 4.444 | 5.270 | 2.661 | 1.783 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
KU Management | Management | 2020 – 2021 |
AQ Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
PR Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
AJ Management | Management | 1989 – 1996 |
ED Management | Management | 2005 – 2008 |
JE Management | Management | 2008 – 2015 |
PL Management | Management | 2019 – 2020 |
| Audit | 1998 – 2001 | |
FH Management | Management | 1989 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2011 – 2024 | |
| Chairman | 2003 – 2010 | |
| Deputy Chairman | 2003 – 2008 | |
| Deputy Chairman | 2002 – 2002 | |
| Board of Directors | 1989 – 1997 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ulstrup Aagaard | Management | 0 companies |
| Allan Quist Olesen | Chief Executive Officer | 0 companies |
| Peder Rømhild Erichsen | Chief Executive Officer | 0 companies |
| Alfred Jørgen Jensen | Management | 0 companies |
| Erik Dahl Jeppesen | Management | 0 companies |
| Jan Erik Hvidholm | Management | 0 companies |
| Poul Laursen | Management | 0 companies |
| Revisionsfirmaet Rene Paulsen | Audit | 0 companies |
| Frank Høeg | Management | 0 companies |
| Jørgen Mosegaard | Board of Directors | 0 companies |
| Kaj Hansen | Board of Directors | 0 companies |
| Jørn Bo Rud Pedersen | Board of Directors | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Jørn Schrøder | Chairman | 0 companies |
| Jørgen Aalund Søholm | Deputy Chairman | 0 companies |
| Peder Nørgaard Hald | Deputy Chairman | 0 companies |
| Edith Vibeke Jensen | Board of Directors | 0 companies |
| René Heiselberg Gier | Chairman | 0 companies |
| Laust Rich | Board of Directors | 0 companies |
| Niels Kristensen | Board of Directors | 0 companies |
| Jan Isaksen | Board of Directors | 0 companies |
| Karsten Skov | Board of Directors | 0 companies |
| Jens Søgaard Kristensen | Board of Directors | 0 companies |
| Per Søndergaard | Chairman | 0 companies |
| Thomas Ulriksen | Board of Directors | 0 companies |
| Niels Hagbard Høgenhaven Mouritsen | Board of Directors | 0 companies |
| Henrik Thuesen Rasmussen | Chairman | 0 companies |
| Torben Jessen | Board of Directors | 0 companies |
| Palle Hartmann | Board of Directors | 0 companies |