| Revenue | DKK 3,8M | -27% |
| EBITDA | DKK -2,2M | -65% |
| Net profit | DKK -1,9M | -1120% |
| Total assets | DKK 10,3M | +1% |
| Equity | DKK 196K | -91% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.440 | 12.511 | 10.852 | 12.026 | 13.469 | 14.474 | 14.768 | 12.315 | 10.606 | 6.669 | 8.289 | 6.165 | 5.141 | 3.775 |
| Staff expenses | -10.503 | -10.962 | -10.565 | -11.688 | -12.093 | -12.966 | -13.042 | -12.700 | -10.658 | -8.023 | -6.933 | -6.470 | -6.483 | -5.983 |
| EBITDA | 937 | 1.549 | 287 | 339 | 1.376 | 1.508 | 1.726 | -394 | -58 | -1.355 | 1.356 | -305 | -1.342 | -2.208 |
| Depreciation & amort. | 542 | -278 | -285 | -344 | -543 | -756 | -590 | -612 | -596 | -560 | -123 | -193 | -214 | -180 |
| EBIT | 394 | 1.271 | 2 | -6 | 834 | 752 | 1.135 | -1.005 | -655 | -1.915 | 1.234 | -498 | -1.555 | -2.388 |
| Net financials | 43 | 78 | 72 | 92 | -980 | -1.519 | -741 | -584 | -411 | 564 | -154 | 884 | 1.018 | -25 |
| Profit before tax | 437 | 1.349 | 74 | 86 | -147 | -767 | 394 | -1.589 | -1.066 | -1.351 | 1.079 | 386 | -538 | -2.413 |
| Tax | 120 | 344 | 21 | 46 | 185 | 192 | 291 | -238 | -121 | -500 | 372 | -248 | -383 | -525 |
| Net profit | 317 | 1.005 | 53 | 40 | -332 | -959 | 103 | -1.351 | -944 | -851 | 708 | 634 | -155 | -1.888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.404 | 19.168 | 15.952 | 17.434 | 18.398 | 18.786 | 18.868 | 16.055 | 12.238 | 10.185 | 12.563 | 8.972 | 10.183 | 10.305 |
| Equity | 7.132 | 8.137 | 7.590 | 6.131 | 5.798 | 4.840 | 4.943 | 3.592 | 2.648 | 1.796 | 2.504 | 2.238 | 2.084 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 188 | 181 | 0 | 655 | 888 | 1.217 | 998 | 969 | 978 |
| Short-term debt | 11.272 | 10.998 | 8.356 | 11.167 | 12.458 | 13.616 | 13.628 | 12.463 | 8.935 | 7.501 | 8.842 | 5.736 | 7.130 | 9.131 |
| Total debt | 11.272 | 10.998 | 8.356 | 11.167 | 12.458 | 13.804 | 13.809 | 12.463 | 9.590 | 8.389 | 10.059 | 6.734 | 8.099 | 10.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IE Founder | Founder | 1990 | — | — |
JV Founder | Founder | 1990 | — | — |
CH Founder | Founder | 1990 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOEY HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Landdorf Holding ApS | Company | 25.0% | 25.0% | 2025 |
AJP ApS | Company | 10.0% | 10.0% | 2025 |
NYCH Holding ApS | Company | 10.0% | 10.0% | 2018 |
IGNITE IT ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høy | Chief Executive Officer | 0 companies |
| Inga Emma Jensen | Founder | 0 companies |
| Jørgen Visti Andersen | Founder | 0 companies |
| Carl Henrik Skovdal | Founder | 0 companies |
| Andreas Jørgen Petersen | Chief Executive Officer | 0 companies |
| Kim Rahbek Hansen | Board of Directors | 0 companies |
| Tine Jasper | Board of Directors | 0 companies |
| Michael Landdorf Rasmussen | Board of Directors | 0 companies |
| Elin Vieland Høy | Board of Directors | 0 companies |
| Inge Diallo Folting | Board of Directors | 0 companies |
| Michael Ingemann Nielsen | Chairman | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Kristina Karen Deely | Board of Directors | 0 companies |
| Per Henrik Karlsson | Board of Directors | 0 companies |
| John Kjeldgaard Ottesen | Chairman | 0 companies |
| Mikkel Bjergsø | Board of Directors | 0 companies |
| John Lange | Board of Directors | 0 companies |