| Revenue | DKK 6K | -93% |
| EBITDA | DKK -104K | -205% |
| Net profit | DKK -970K | -289% |
| Total assets | DKK 4,1M | -26% |
| Equity | DKK 4M | -27% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 311 | 220 | 47 | 88 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 841 | -157 | -34 | -104 |
| Depreciation & amort. | -112 | 569 | -7 | -7 | -7 |
| EBIT | 58 | 272 | -164 | -41 | -111 |
| Net financials | 723 | -447 | 455 | 694 | -867 |
| Profit before tax | 780 | -175 | 291 | 652 | -978 |
| Tax | 167 | -49 | 5 | 139 | -9 |
| Net profit | 613 | -126 | 286 | 513 | -970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.216 | 5.878 | 5.591 | 5.527 | 4.065 |
| Equity | 5.931 | 5.705 | 5.591 | 5.485 | 4.015 |
| Long-term debt | 171 | 0 | 0 | 42 | 0 |
| Short-term debt | 114 | 173 | 0 | 0 | 50 |
| Total debt | 285 | 173 | 0 | 42 | 50 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Founder | Founder | 1989 |
BO Founder | Founder | 1989 |
| Former (2) | ||
JE Audit | Audit | 1989 – 1996 |
MF | Audit | 2004 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2002 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Petersen | Audit | 0 companies |
| Mogens Frede Rasmussen | Audit | 0 companies |
| Bente Skov Bertelsen | Founder | 0 companies |
| Birthe Olsen | Founder | 0 companies |
| Henrik Skov Bertelsen | Board of Directors | 0 companies |
| Stefan Klejnstrup Bertelsen | Board of Directors | 0 companies |
| Gitte Skov Bertelsen | Board of Directors | 0 companies |