| Revenue | DKK 108,3M | +10% |
| EBITDA | DKK 81,5M | +55% |
| Net profit | DKK 53,7M | +34% |
| Total assets | DKK 290M | +12% |
| Equity | DKK 241,5M | +19% |
| Employees | 218 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 106.459 | 131.699 | 141.052 | 98.517 | 108.262 |
| Staff expenses | -0 | -0 | -102.285 | -131.221 | -118.716 |
| EBITDA | 32.922 | 44.643 | 46.357 | 52.610 | 81.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13.813 |
| EBIT | 32.922 | 44.643 | 46.357 | 52.610 | 67.726 |
| Net financials | -951 | -1.381 | -1.974 | -2.340 | -188 |
| Profit before tax | 31.498 | 43.262 | 44.383 | 50.269 | 67.538 |
| Tax | 6.664 | 9.100 | 9.795 | 10.300 | 13.861 |
| Net profit | 24.834 | 34.162 | 34.588 | 39.970 | 53.677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 170.412 | 208.916 | 230.061 | 258.195 | 289.960 |
| Equity | 119.102 | 139.265 | 162.853 | 202.823 | 241.499 |
| Long-term debt | 14.956 | 7.123 | 3.485 | 1.848 | 938 |
| Short-term debt | 23.246 | 48.811 | 48.683 | 34.296 | 28.791 |
| Total debt | 38.202 | 55.934 | 52.168 | 36.144 | 29.729 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BI | Founder | 1990 |
OC Founder | Founder | 1990 |
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
TN Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (18) | ||
| Board of Directors | 2003 – 2005 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1990 – 2004 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2005 – 2015 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1990 – 2003 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ewa Linsäter | Chief Executive Officer | 0 companies |
| Birthe Ingrid Printz Christensen | Founder | 0 companies |
| Tina Nørregaard Poulsen | Chief Executive Officer | 0 companies |
| Ole Christensen | Founder | 0 companies |
| Michael Hultberg | Chief Executive Officer | 0 companies |
| Hans Georg Skøt | Board of Directors | 0 companies |
| Jan Tomas Wahlström | Chairman | 0 companies |
| Søren Printz Christensen | Board of Directors | 0 companies |
| Claes Johan Hansson | Board of Directors | 0 companies |
| Jörg Mayer | Board of Directors | 0 companies |
| Ulrica Ehn | Board of Directors | 0 companies |
| Kjell-Erik Johanssen | Board of Directors | 0 companies |
| Hans Adam Erling Foss | Board of Directors | 0 companies |
| Knud Petri | Board of Directors | 0 companies |
| Johannes Lind-Widestam | Chairman | 0 companies |
| Bengt Göran Brorsson | Chairman | 0 companies |
| Kim Peter Nilsson | Board of Directors | 0 companies |
| Sture Morgan Ôster | Board of Directors | 0 companies |
| Christian Bergaust | Board of Directors | 0 companies |
| Søren Olesen | Chairman | 0 companies |
| Harald Stig Larsen | Board of Directors | 0 companies |
| Ewa Linsäter | Board of Directors | 0 companies |
| Stig Lennart Mårtensson | Board of Directors | 0 companies |
| Leif Patrick Juslin | Board of Directors | 0 companies |
| Lars-Erik Florberger | Board of Directors | 0 companies |