| Revenue | DKK 24,2M | +40% |
| EBITDA | DKK 11,1M | +45% |
| Net profit | DKK 7,8M | +37% |
| Total assets | DKK 21,2M | +41% |
| Equity | DKK 12,5M | +51% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.817 | 10.280 | 12.328 | 17.243 | 24.169 |
| Staff expenses | -8.941 | -8.050 | -8.065 | -9.578 | -13.074 |
| EBITDA | 3.876 | 2.230 | 4.263 | 7.666 | 11.096 |
| Depreciation & amort. | -460 | -454 | -239 | -313 | -848 |
| EBIT | 3.416 | 1.776 | 4.024 | 7.353 | 10.248 |
| Net financials | -86 | -44 | -17 | -89 | -252 |
| Profit before tax | 3.330 | 1.732 | 4.007 | 7.264 | 9.996 |
| Tax | 738 | 392 | 889 | 1.605 | 2.237 |
| Net profit | 2.592 | 1.341 | 3.118 | 5.659 | 7.759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.964 | 7.610 | 10.857 | 15.020 | 21.209 |
| Equity | 5.574 | 4.365 | 5.618 | 8.277 | 12.536 |
| Long-term debt | 607 | 596 | 608 | 736 | 1.213 |
| Short-term debt | 4.654 | 2.506 | 4.533 | 5.886 | 7.328 |
| Total debt | 5.262 | 3.103 | 5.141 | 6.621 | 8.542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 1989 |
| Former (1) | ||
LS Management | Management | 1989 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Schjerlund Nielsen | Management | 0 companies |
| Tommy Nielsen | Management | 0 companies |
| Benny Henrik Charles Nielsen | Chairman | 0 companies |
| Tina Nielsen | Board of Directors | 0 companies |