| Revenue | DKK 767K | -28% |
| EBITDA | DKK -125K | -186% |
| Net profit | DKK -163K | -299% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,1M | -13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.305 | 1.894 | 1.510 | 1.063 | 767 |
| Staff expenses | -865 | -877 | -889 | -918 | -892 |
| EBITDA | 440 | 1.018 | 621 | 145 | -125 |
| Depreciation & amort. | -76 | -52 | -24 | -0 | -0 |
| EBIT | 364 | 965 | 597 | 145 | -125 |
| Net financials | -1 | -17 | 1 | -21 | -39 |
| Profit before tax | 363 | 949 | 598 | 123 | -163 |
| Tax | 96 | 235 | 158 | 41 | -0 |
| Net profit | 267 | 714 | 440 | 82 | -163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.717 | 2.536 | 2.303 | 2.476 | 2.245 |
| Equity | 1.128 | 1.643 | 1.483 | 1.215 | 1.052 |
| Long-term debt | 73 | 76 | 307 | 0 | 0 |
| Short-term debt | 516 | 818 | 513 | 1.261 | 1.193 |
| Total debt | 589 | 893 | 820 | 1.261 | 1.193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 1997 | |
| Board of Directors | 2015 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 1997 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Joachim Raaberg | Management | 0 companies |
| John Løfgren | Chairman | 0 companies |
| Gert Raaberg | Board of Directors | 0 companies |
| Morten Schwartz Nielsen | Board of Directors | 0 companies |
| Ditte Raaberg | Board of Directors | 0 companies |