| Revenue | DKK 226K | -10% |
| EBITDA | DKK 226K | -10% |
| Net profit | DKK -440K | -311% |
| Total assets | DKK 15,3M | -3% |
| Equity | DKK 14,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 139 | 218 | 206 | 169 | 209 | 251 | 234 | 263 | 259 | 137 | 6 | 250 | 226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 139 | 218 | 206 | 169 | 209 | 251 | 234 | 263 | 259 | 137 | 6 | 250 | 226 |
| Depreciation & amort. | -91 | -91 | -104 | -104 | -113 | -133 | -133 | -262 | -109 | -121 | -122 | -122 | -116 | -120 |
| EBIT | 85 | 48 | 113 | 102 | 55 | 76 | 117 | -28 | 154 | 138 | 15 | -116 | 135 | 106 |
| Net financials | 92 | 262 | -0 | 339 | -154 | 493 | -255 | 264 | 667 | 794 | 822 | 486 | 137 | -465 |
| Profit before tax | 178 | 311 | 113 | 441 | -99 | 569 | -138 | 236 | 821 | 932 | 837 | 370 | 272 | -360 |
| Tax | 61 | -3 | 16 | 23 | 29 | 60 | 42 | 6 | 48 | 54 | 30 | -14 | 63 | 81 |
| Net profit | 117 | 313 | 97 | 418 | -128 | 509 | -180 | 230 | 773 | 878 | 807 | 384 | 209 | -440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.105 | 12.439 | 12.503 | 13.009 | 12.605 | 12.960 | 12.759 | 12.926 | 14.131 | 14.790 | 15.459 | 15.639 | 15.733 | 15.294 |
| Equity | 11.675 | 12.031 | 11.912 | 12.352 | 11.991 | 12.478 | 12.246 | 12.423 | 13.141 | 13.964 | 14.714 | 15.041 | 15.191 | 14.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 223 | 197 | 288 | 318 | 192 | 230 | 223 | 712 | 552 | 477 | 337 | 287 | 355 |
| Total debt | 223 | 223 | 197 | 288 | 318 | 192 | 230 | 223 | 712 | 552 | 477 | 337 | 287 | 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Leschly | Chairman | 0 companies |
| John Løfgren | Board of Directors | 0 companies |
| Gert Raaberg | Board of Directors | 0 companies |
| Morten Schwartz Nielsen | Board of Directors | 0 companies |
| Ditte Raaberg | Board of Directors | 0 companies |