| Revenue | DKK 17K | -201% |
| EBITDA | DKK 9K | -28% |
| Net profit | DKK 4K | -49% |
| Total assets | DKK 220K | +2% |
| Equity | DKK 220K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 14 | 13 | 13 | 14 | 17 | 15 | 11 | 13 | 17 | -16 | 17 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -8 | 9 | -1 | 2 | 7 | 8 | 8 | 11 | 9 | 13 | 12 | 9 |
| Depreciation & amort. | -44 | -44 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -53 | -13 | -1 | 2 | 7 | 8 | 8 | 11 | 9 | 13 | 12 | 9 |
| Net financials | -10 | -9 | -6 | -4 | -1 | -0 | -1 | -2 | -4 | -3 | -3 | -4 | -4 |
| Profit before tax | -87 | -61 | -19 | -4 | 1 | 6 | 8 | 6 | 7 | 7 | 10 | 9 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -61 | -19 | -4 | 1 | 6 | 8 | 6 | 7 | 7 | 10 | 9 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 312 | 318 | 340 | 341 | 347 | 355 | 361 | 368 | 375 | 384 | 215 | 220 |
| Equity | 128 | 164 | 167 | 163 | 164 | 170 | 177 | 183 | 190 | 197 | 207 | 215 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 |
| Short-term debt | 160 | 148 | 151 | 178 | 178 | 178 | 178 | 178 | 178 | 178 | 71 | 0 | 0 |
| Total debt | 160 | 148 | 151 | 178 | 178 | 178 | 178 | 178 | 178 | 178 | 178 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1989 | — | — |
FR | Audit | 1989 | — | — |
HE Founder | Founder | 1989 | — | — |
JE Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Møller | Management | 0 companies |
| Frederiksberg Revision I/S | Audit | 0 companies |
| Helle Eva Asmussen | Founder | 0 companies |
| John Erik Dahlstrøm | Audit | 0 companies |