| Revenue | DKK 35,3M | +22% |
| EBITDA | DKK 13,8M | +25% |
| Net profit | DKK 6,6M | +16% |
| Total assets | DKK 153M | +5% |
| Equity | DKK 61,9M | +12% |
| Employees | 39 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110.658 | 106.555 | 110.096 | 122.737 | 15.285 | 15.590 | 19.463 | 18.066 | 18.792 | 26.983 | 26.246 | 28.902 | 35.348 |
| Staff expenses | -13.173 | -13.808 | -14.026 | -14.980 | -14.288 | -12.805 | -13.934 | -12.499 | -14.888 | -15.158 | -16.625 | -17.900 | -21.556 |
| EBITDA | 1.942 | -228 | -397 | -289 | 997 | 2.774 | 5.519 | 5.568 | 3.904 | 11.825 | 9.611 | 11.002 | 13.792 |
| Depreciation & amort. | -1.468 | -2.120 | -1.645 | -1.364 | -1.063 | -1.063 | -802 | -573 | -1.800 | -1.184 | -978 | -1.511 | -2.144 |
| EBIT | 474 | -2.349 | -2.042 | -1.653 | -66 | 1.711 | 4.717 | 4.994 | 2.104 | 10.641 | 8.633 | 9.491 | 11.647 |
| Net financials | -423 | -974 | -770 | -574 | -833 | -331 | -684 | -17 | -135 | -454 | -2.076 | -2.180 | -3.175 |
| Profit before tax | 50 | -3.322 | -2.812 | -2.227 | -899 | 1.380 | 4.033 | 4.978 | 1.969 | 10.187 | 6.557 | 7.312 | 8.473 |
| Tax | -116 | -813 | -602 | -488 | -194 | 308 | 888 | -67 | 205 | 2.457 | 1.465 | 1.614 | 1.872 |
| Net profit | 166 | -2.509 | -2.210 | -1.739 | -706 | 1.072 | 3.145 | 5.045 | 1.764 | 7.730 | 5.092 | 5.698 | 6.601 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.880 | 58.504 | 61.205 | 45.952 | 49.231 | 51.918 | 70.004 | 103.038 | 104.421 | 130.824 | 151.038 | 145.414 | 153.012 |
| Equity | 15.415 | 12.906 | 10.696 | 13.957 | 15.752 | 16.824 | 19.969 | 35.013 | 36.778 | 44.508 | 49.600 | 55.298 | 61.898 |
| Long-term debt | 306 | 635 | 484 | 271 | 205 | 97 | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.639 | 43.272 | 48.838 | 30.675 | 32.781 | 34.308 | 49.523 | 61.706 | 61.882 | 81.893 | 99.672 | 87.031 | 88.242 |
| Total debt | 30.944 | 43.907 | 49.322 | 30.946 | 32.986 | 34.405 | 49.583 | 61.706 | 61.882 | 81.893 | 99.672 | 87.031 | 88.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2025 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
LM Founder | Founder | 1990 | — | — |
NP Management | Management | 1990 | — | — |
KM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELDGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Holm | Management | 0 companies |
| Lars Meldgaard | Chief Executive Officer | 0 companies |
| Leif Max Hansen | Founder | 0 companies |
| Niels Peder Lauersen Meldgaard | Management | 0 companies |
| Klaus Meldgaard | Management | 0 companies |
| Henrik Marius Meldgaard | Board of Directors | 0 companies |
| Erling Christian Carlsen | Board of Directors | 0 companies |
| Sara Würtzen Meldgaard | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Board of Directors | 0 companies |
| Peter Schmidt Madsen | Board of Directors | 0 companies |
| Line Meldgaard Langschwager | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Chairman | 0 companies |
| Amalie Meldgaard Langschwager | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Johan Peter Nielsen | Board of Directors | 0 companies |
| Margit Kathrine Meldgaard | Board of Directors | 0 companies |
| Alexander Quist Meldgaard | Board of Directors | 0 companies |